| Revenue | DKK -67K | -62% |
| EBITDA | DKK -77K | +60% |
| Net profit | DKK 444K | +182% |
| Total assets | DKK 24,4M | +34% |
| Equity | DKK 24,3M | +35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -41 | -52 | -36 | -143 | -300 | -344 | -372 | -317 | -318 | -263 | -182 | -177 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -9 | -76 | -104 | -51 | -120 | -92 | -0 | -12 | -18 | -10 |
| EBITDA | -14 | -41 | -52 | -36 | -152 | -376 | -783 | -423 | -437 | -410 | -263 | -194 | -196 | -77 |
| Depreciation & amort. | -0 | -30 | -0 | -2 | -10 | -10 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -71 | -52 | -37 | -162 | -386 | -791 | -423 | -437 | -410 | -263 | -194 | -196 | -77 |
| Net financials | 728 | -684 | -1.155 | 351 | 1.044 | 10.845 | 537 | 528 | 523 | 4.803 | 516 | 471 | -344 | 495 |
| Profit before tax | 714 | -755 | -1.207 | 314 | 882 | 10.459 | -255 | 105 | 86 | 4.393 | 253 | 277 | -539 | 418 |
| Tax | -25 | -29 | -17 | -16 | -31 | -76 | -102 | -168 | -19 | -93 | -51 | -26 | -0 | -27 |
| Net profit | 739 | -726 | -1.190 | 330 | 913 | 10.535 | -153 | 273 | 104 | 4.486 | 304 | 303 | -539 | 444 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.947 | 2.982 | 1.755 | 1.933 | 3.041 | 13.127 | 13.147 | 14.412 | 13.106 | 17.940 | 17.866 | 17.103 | 18.162 | 24.360 |
| Equity | 3.115 | 2.270 | 1.030 | 1.259 | 2.109 | 12.544 | 12.116 | 12.264 | 12.233 | 16.719 | 16.723 | 17.026 | 18.066 | 24.306 |
| Long-term debt | 0 | 393 | 393 | 385 | 235 | 235 | 235 | 235 | 0 | 1.055 | 4 | 7 | 0 | 0 |
| Short-term debt | 831 | 320 | 333 | 288 | 697 | 348 | 797 | 1.913 | 873 | 156 | 1.139 | 69 | 96 | 54 |
| Total debt | 831 | 712 | 725 | 672 | 932 | 583 | 1.031 | 2.148 | 873 | 1.211 | 1.143 | 76 | 96 | 54 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jenny Valborg Elisabet Larsen | Chairman | 0 companies |