| Revenue | DKK -101K | +28% |
| EBITDA | DKK -101K | -28% |
| Net profit | DKK -1,1M | -33% |
| Total assets | DKK 123,6M | +0% |
| Equity | DKK 110,9M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -111 | -69 | -90 | -79 | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -111 | -69 | -90 | -79 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -111 | -69 | -90 | -79 | -101 |
| Net financials | 1.391 | 2.768 | -682 | -762 | -1.015 |
| Profit before tax | 1.280 | 2.699 | -771 | -841 | -1.115 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.280 | 2.699 | -771 | -841 | -1.115 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 123.570 | 123.549 | 123.569 | 123.537 | 123.622 |
| Equity | 113.618 | 113.598 | 112.826 | 111.986 | 110.871 |
| Long-term debt | 9.500 | 9.500 | 10.100 | 0 | 12.705 |
| Short-term debt | 451 | 451 | 643 | 11.551 | 47 |
| Total debt | 9.951 | 9.951 | 10.743 | 11.551 | 12.752 |
| Name | Role | Member since |
|---|---|---|
| Current (22) | ||
BA | Founder | 2005 |
LV Founder | Founder | 2005 |
CS Founder | Founder | 2005 |
HO Founder | Founder | 2005 |
AL Founder | Founder | 2005 |
JT Founder | Founder | 2005 |
LO Founder | Founder | 2005 |
HN Founder | Founder | 2005 |
MS Founder | Founder | 2005 |
SL Founder | Founder | 2005 |
CV Founder | Founder | 2005 |
LF Founder | Founder | 2005 |
EJ Founder | Founder | 2005 |
TN Management | Management | 2005 |
JV Founder | Founder | 2005 |
BT Founder | Founder | 2005 |
AM Founder | Founder | 2005 |
AL Founder | Founder | 2005 |
PF Founder | Founder | 2005 |
KF Founder | Founder | 2005 |
NM Founder | Founder | 2005 |
BJ Founder | Founder | 2005 |
| Former (1) | ||
| Audit | 2005 – 2009 | |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2005 | |
| Chairman | 2005 | |
| Board of Directors | 2020 | |
| Board of Directors | 2011 | |
| Former (1) | ||
| Board of Directors | 2005 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Company | 5–9.99% | 5–9.99% | 2010 | |
| Company | 5–9.99% | 5–9.99% | 2011 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Anna Caroline Moltke | Founder | 0 companies |
| Lars Vallø Hansen | Founder | 0 companies |
| Carl Skou | Founder | 0 companies |
| Henrik Oluf Stenspil Olsen | Founder | 0 companies |
| Aage Lohmann Poulsen | Founder | 0 companies |
| Jesper Tambour | Founder | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Lars Olsen | Founder | 0 companies |
| Helle Nielsen | Founder | 0 companies |
| Michael Søren Meyer | Founder | 0 companies |
| Stig Lundgaard | Founder | 0 companies |
| Carsten Vognsen Nørgaard | Founder | 0 companies |
| Lars Foverskov | Founder | 0 companies |
| Erik Juul Rasmussen | Founder | 0 companies |
| Thomas Nørgaard | Management | 0 companies |
| Jens Vigh Riis | Founder | 0 companies |
| Boye Toft Jensen | Founder | 0 companies |
| Anders Moseholt | Founder | 0 companies |
| Anders Lage Jørgensen | Founder | 0 companies |
| Povl Fentz Aalund | Founder | 0 companies |
| Klaus Flemming Pedersen | Founder | 0 companies |
| Niels Mejnertsen | Founder | 0 companies |
| Boye Jørgen Tambour | Founder | 0 companies |
| Rasmus Poulsen | Board of Directors | 0 companies |
| Benny Ravn Bonde | Board of Directors | 0 companies |
| Anders Hedeboe Jakobsen | Chairman | 0 companies |
| Torben Jensgaard Jakobsen | Board of Directors | 0 companies |
| Bent Blindkilde Jeppesen | Board of Directors | 0 companies |
| Per Stig Tambour | Board of Directors | 0 companies |