| Revenue | DKK 0 | — |
| EBITDA | DKK -225 | — |
| Net profit | DKK -20K | -975700% |
| Total assets | DKK 991 | -20% |
| Equity | DKK -2,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | 28 | 0 | 0 | -20 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -353 | 296 | -98 | 0 | -20 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -353 | 296 | -98 | 0 | -20 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | -0 |
| Net financials | 24 | -938 | 0 | 0 | 0 | 0 | 947 | 0 | 0 | 1.678 | 0 | -0 | -0 | -19 |
| Profit before tax | -604 | -642 | -98 | 0 | -20 | 0 | 947 | 0 | 0 | 1.689 | 0 | -0 | -0 | -20 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -20 | -0 | -0 | 8 | -0 | -0 | -0 | -0 |
| Net profit | -605 | -642 | -98 | 0 | -20 | 0 | 967 | 0 | 0 | 1.682 | 0 | -0 | -0 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 878 | 714 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Equity | -4.635 | -5.277 | -5.375 | -5.375 | -5.395 | -5.395 | -4.428 | -4.428 | -4.428 | -2.747 | -2.746 | -2.746 | -2.746 | -2.766 |
| Long-term debt | 77 | 1.127 | 547 | 547 | 547 | 547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.435 | 4.864 | 4.849 | 4.849 | 4.869 | 4.849 | 4.429 | 4.428 | 4.428 | 2.747 | 2.748 | 2.748 | 2.748 | 2.767 |
| Total debt | 5.512 | 5.991 | 5.395 | 5.395 | 5.415 | 5.395 | 4.429 | 4.428 | 4.428 | 2.747 | 2.748 | 2.748 | 2.748 | 2.767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2005 | — | — |
BV Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAVCAW ApS | Company | 100.0% | 100.0% | 2022 |
PHILMOR INVEST ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Sørensen | Management | 0 companies |
| Bo Volkert McCormick | Founder | 0 companies |