| Revenue | DKK -25K | +4% |
| EBITDA | DKK -25K | -4% |
| Net profit | DKK -3,2M | -157% |
| Total assets | DKK 27,3M | -15% |
| Equity | DKK 27,3M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -43 | -45 | -57 | -57 | -50 | -43 | -34 | -34 | -30 | -26 | -23 | -24 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -43 | -45 | -57 | -57 | -50 | -43 | -34 | -34 | -30 | -26 | -23 | -24 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -43 | -45 | -57 | -57 | -50 | -43 | -34 | -34 | -30 | -26 | -23 | -24 | -25 |
| Net financials | 597 | -210 | 4.213 | 3.455 | 328 | 1.132 | 385 | 403 | 371 | 4.396 | 239 | 2.882 | 7.284 | -3.176 |
| Profit before tax | 556 | -253 | 4.168 | 3.398 | 271 | 1.082 | 342 | 369 | 337 | 4.366 | 213 | 2.859 | 7.260 | -3.202 |
| Tax | -24 | 227 | 33 | 583 | -80 | 131 | 24 | 150 | 94 | 963 | 48 | 630 | 1.598 | -0 |
| Net profit | 579 | -480 | 4.135 | 2.815 | 352 | 951 | 318 | 220 | 243 | 3.403 | 165 | 2.229 | 5.662 | -3.202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.582 | 12.390 | 16.786 | 19.591 | 19.087 | 19.939 | 20.145 | 20.343 | 20.397 | 23.736 | 22.865 | 25.589 | 32.094 | 27.296 |
| Equity | 14.539 | 12.043 | 16.084 | 18.801 | 19.053 | 19.903 | 20.117 | 20.231 | 20.366 | 22.769 | 22.821 | 25.050 | 30.594 | 27.270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 347 | 701 | 790 | 34 | 36 | 29 | 112 | 31 | 966 | 44 | 539 | 1.500 | 25 |
| Total debt | 43 | 347 | 701 | 790 | 34 | 36 | 29 | 112 | 31 | 966 | 44 | 539 | 1.500 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Steen Andersen | Management | 0 companies |