| Revenue | DKK 1,2M | +40% |
| EBITDA | DKK 130K | +160% |
| Net profit | DKK 54K | +123% |
| Total assets | DKK 411K | +69% |
| Equity | DKK -133K | +29% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 893 | 1.066 | 703 | 908 | 986 | 1.231 | 1.044 | 922 | 642 | 1.273 | 825 | 1.156 |
| Staff expenses | -0 | -453 | -486 | -443 | -452 | -583 | -199 | -204 | -203 | -247 | -229 | -267 | -327 |
| EBITDA | — | -21 | 111 | -208 | -71 | -86 | 299 | 81 | -31 | -120 | 325 | -218 | 130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -24 | -58 | -62 | -38 |
| EBIT | — | -21 | 111 | -208 | -71 | -86 | 299 | 81 | -55 | -144 | 267 | -280 | 91 |
| Net financials | 0 | -1 | -0 | -5 | -10 | -3 | -2 | -3 | -4 | -6 | -5 | -18 | -20 |
| Profit before tax | — | -22 | 111 | -213 | -81 | -89 | 297 | 78 | -58 | -150 | 262 | -297 | 71 |
| Tax | -0 | -4 | -0 | 26 | -93 | -19 | 65 | 17 | -13 | -32 | 60 | -60 | 18 |
| Net profit | — | -19 | 111 | -239 | 11 | -69 | 231 | 60 | -46 | -118 | 202 | -237 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 195 | 231 | 95 | 133 | 171 | 478 | 500 | 245 | 205 | 665 | 243 | 411 |
| Equity | -74 | -93 | 18 | -221 | -210 | -279 | -48 | 13 | -33 | -151 | 50 | -186 | -133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 335 | 287 | 213 | 317 | 343 | 451 | 526 | 487 | 278 | 356 | 614 | 429 | 543 |
| Total debt | 335 | 287 | 213 | 317 | 343 | 451 | 526 | 487 | 278 | 356 | 614 | 429 | 543 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPE HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Peter Eberth | Chief Executive Officer | 0 companies |