| Revenue | DKK 687K | +21% |
| EBITDA | DKK 377K | +37% |
| Net profit | DKK 131K | +98% |
| Total assets | DKK 7,6M | -1% |
| Equity | DKK 5,9M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.296 | 1.447 | 1.553 | — | 3.617 | 721 | -38 | 102 | 445 | 1.137 | 1.742 | 1.059 | 566 | 687 |
| Staff expenses | -1.269 | -1.090 | -1.043 | -0 | -752 | -759 | -601 | -630 | -614 | -622 | -773 | -600 | -291 | -310 |
| EBITDA | 27 | 357 | 510 | 0 | 2.864 | -37 | -639 | -528 | -170 | 515 | 968 | 459 | 275 | 377 |
| Depreciation & amort. | 394 | -401 | -330 | -0 | -92 | -84 | -117 | -127 | -150 | -147 | -113 | -124 | -137 | -143 |
| EBIT | -367 | -44 | 180 | 0 | 2.772 | -122 | -756 | -654 | -320 | 368 | 855 | 335 | 138 | 234 |
| Net financials | -45 | -54 | -68 | 0 | 170 | 36 | 29 | -22 | -106 | -167 | -119 | -179 | -72 | -102 |
| Profit before tax | -331 | -98 | 172 | 0 | 2.783 | -85 | -727 | -676 | -426 | 201 | 736 | 156 | 66 | 131 |
| Tax | -167 | 73 | 62 | -0 | 78 | -7 | -0 | 268 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -164 | -171 | 110 | 0 | 2.705 | -78 | -727 | -944 | -426 | 201 | 736 | 156 | 66 | 131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.277 | 8.653 | 8.038 | 0 | 9.482 | 7.737 | 7.815 | 6.786 | 7.023 | 7.932 | 8.363 | 8.320 | 7.652 | 7.553 |
| Equity | 6.405 | 6.234 | 6.153 | 0 | 6.720 | 6.730 | 6.002 | 5.058 | 4.634 | 4.835 | 5.571 | 5.727 | 5.742 | 5.873 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138 | 257 | 235 | 117 | 60 | 80 | 197 |
| Short-term debt | 2.872 | 2.419 | 1.885 | 0 | 2.762 | 1.007 | 1.813 | 1.591 | 2.132 | 2.862 | 2.675 | 2.533 | 1.830 | 1.482 |
| Total debt | 2.872 | 2.419 | 1.885 | 0 | 2.762 | 1.007 | 1.813 | 1.728 | 2.389 | 3.097 | 2.792 | 2.593 | 1.910 | 1.679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDBO FINANS ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Kortermann Krogså | Management | 0 companies |