| Revenue | DKK 507K | +51% |
| EBITDA | DKK 507K | +51% |
| Net profit | DKK 322K | +53% |
| Total assets | DKK 4,8M | +14% |
| Equity | DKK 4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 446 | 377 | 663 | 635 | 615 | 665 | 491 | 459 | 433 | 497 | 335 | 180 | 335 | 507 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 446 | 377 | 663 | 635 | 615 | 665 | 491 | 459 | 433 | 497 | 335 | 180 | 335 | 507 |
| Depreciation & amort. | -550 | -553 | -499 | -434 | -210 | -96 | -107 | -96 | -110 | -152 | -43 | -38 | -50 | -97 |
| EBIT | -104 | -176 | 163 | 201 | 405 | 569 | 384 | 363 | 323 | 345 | 292 | 142 | 285 | 411 |
| Net financials | -134 | -104 | -105 | -69 | -73 | -35 | -7 | 8 | 4 | 24 | 3 | -37 | -6 | 11 |
| Profit before tax | -113 | -280 | 58 | 132 | 332 | 534 | 378 | 371 | 327 | 369 | 296 | 105 | 280 | 422 |
| Tax | 62 | -83 | 41 | 35 | 73 | 117 | 91 | 88 | 80 | 89 | 73 | 31 | 69 | 101 |
| Net profit | -175 | -197 | 17 | 97 | 259 | 417 | 287 | 283 | 247 | 280 | 223 | 74 | 210 | 322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.810 | 5.570 | 4.782 | 3.923 | 4.269 | 3.206 | 2.665 | 2.939 | 3.194 | 3.453 | 5.465 | 4.708 | 4.206 | 4.780 |
| Equity | 1.910 | 1.712 | 1.729 | 1.826 | 2.085 | 2.502 | 2.398 | 2.681 | 2.928 | 3.208 | 3.431 | 3.505 | 3.716 | 4.037 |
| Long-term debt | 2.625 | 2.701 | 2.708 | 1.806 | -3 | 8 | -79 | -77 | -85 | -77 | -93 | -96 | -91 | -82 |
| Short-term debt | 122 | 1.060 | 267 | 276 | 2.179 | 687 | 245 | 226 | 239 | 201 | 1.997 | 1.161 | 437 | 672 |
| Total debt | 2.748 | 3.761 | 2.975 | 2.082 | 2.179 | 687 | 245 | 226 | 239 | 201 | 1.997 | 1.161 | 437 | 672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MØLLEBÆK HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thorben Hansen Sigtenbjerggaard | Management | 0 companies |