| Revenue | DKK -16K | +76% |
| EBITDA | DKK -16K | -76% |
| Net profit | DKK -141K | -114% |
| Total assets | DKK 5,6M | -2% |
| Equity | DKK 5,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -7 | -11 | -8 | -7 | -9 | -9 | -9 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -7 | -7 | -11 | -8 | -7 | -9 | -9 | -9 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -7 | -7 | -11 | -8 | -7 | -9 | -9 | -9 | -16 |
| Net financials | -367 | 395 | 236 | 1.582 | 1.505 | 135 | 1.097 | -4.827 | -256 | 1.381 | 1.664 | 1.023 | -126 |
| Profit before tax | -373 | 388 | 229 | 1.575 | 1.499 | 128 | 1.086 | -4.835 | -263 | 1.372 | 1.655 | 1.014 | -142 |
| Tax | -13 | -18 | -16 | -6 | 5 | -1 | -1 | 13 | 16 | 15 | 16 | 29 | -1 |
| Net profit | -360 | 407 | 245 | 1.581 | 1.494 | 129 | 1.087 | -4.849 | -278 | 1.357 | 1.639 | 985 | -141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.109 | 5.332 | 5.592 | 7.076 | 8.245 | 5.816 | 6.878 | 2.496 | 3.023 | 3.317 | 4.991 | 5.708 | 5.618 |
| Equity | 1.263 | 1.670 | 1.915 | 3.496 | 4.990 | 5.389 | 6.559 | 1.711 | 1.432 | 2.789 | 4.428 | 5.413 | 5.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.846 | 3.662 | 3.677 | 3.580 | 3.255 | 426 | 319 | 464 | 545 | 528 | 562 | 295 | 284 |
| Total debt | 2.846 | 3.662 | 3.677 | 3.580 | 3.255 | 426 | 319 | 464 | 545 | 528 | 562 | 295 | 284 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|