| Revenue | DKK 0 | — |
| EBITDA | DKK 86K | +289% |
| Net profit | DKK 66K | +206% |
| Total assets | DKK 256K | -1% |
| Equity | DKK 239K | +38% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 864 | 849 | 662 | 685 | 540 | 505 | 106 | 178 | 46 | -28 | -45 | 0 |
| Staff expenses | -591 | -414 | -443 | -430 | -431 | -412 | -206 | -41 | -175 | -27 | -0 | -0 |
| EBITDA | 273 | 435 | 219 | 255 | 109 | 94 | -100 | 137 | -129 | -55 | -45 | 86 |
| Depreciation & amort. | 167 | 184 | -202 | -202 | -94 | -26 | -18 | -0 | -16 | -16 | -16 | -0 |
| EBIT | 107 | 251 | 17 | 53 | 14 | 68 | -119 | 137 | -145 | -71 | -61 | 86 |
| Net financials | -35 | -26 | -14 | -11 | -0 | -0 | -0 | -0 | 12 | -1 | -1 | -1 |
| Profit before tax | 71 | 225 | 2 | 42 | 14 | 68 | -119 | 137 | -133 | -72 | -62 | 85 |
| Tax | 20 | 59 | 0 | 12 | 4 | 16 | -0 | -0 | -6 | -0 | -0 | 19 |
| Net profit | 51 | 166 | 2 | 30 | 10 | 51 | -119 | 137 | -127 | -72 | -62 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.038 | 1.196 | 930 | 1.015 | 947 | 906 | 412 | 493 | 481 | 351 | 259 | 256 |
| Equity | 131 | 248 | 250 | 280 | 290 | 341 | 222 | 355 | 308 | 235 | 173 | 239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 75 | 7 |
| Short-term debt | 907 | 942 | 675 | 729 | 651 | 559 | 184 | 133 | 173 | 10 | 10 | 10 |
| Total debt | 907 | 948 | 675 | 729 | 651 | 559 | 184 | 133 | 173 | 115 | 85 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2021 | — | — |
AK Unofficial title | Unofficial title | 2021 | — | — |
CH Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØGHOF HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Bøghof | Management | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Casper Holtermann | Management | 0 companies |