| Revenue | DKK -13K | +6% |
| EBITDA | DKK -13K | -6% |
| Net profit | DKK -349K | -10222% |
| Total assets | DKK 1,8M | -23% |
| Equity | DKK 1,8M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | — | — | 0 | -10 | -13 | -10 | -11 | -26 | -11 | -12 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 243 | -12 | 236 | -9 | -10 | -13 | -10 | -11 | -26 | -11 | -12 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 243 | -12 | 236 | -9 | -10 | -13 | -10 | -11 | -26 | -11 | -12 | -12 | -13 |
| Net financials | 226 | 622 | 223 | -52 | 1.108 | 704 | 243 | 240 | -4 | -241 | 45 | 23 | -334 |
| Profit before tax | 469 | 610 | 209 | -62 | 1.098 | 692 | 233 | 229 | -30 | -252 | 33 | 10 | -347 |
| Tax | 4 | 2 | -3 | -2 | -3 | -3 | -3 | -3 | -3 | -5 | -4 | 14 | 2 |
| Net profit | 465 | 608 | 212 | -60 | 1.101 | 694 | 236 | 232 | -27 | -247 | 38 | -3 | -349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.878 | 2.323 | 2.477 | 1.816 | 2.766 | 3.177 | 3.065 | 2.756 | 3.443 | 2.667 | 2.590 | 2.354 | 1.807 |
| Equity | 1.276 | 1.788 | 1.901 | 1.691 | 2.691 | 3.132 | 3.038 | 2.745 | 3.001 | 2.641 | 2.564 | 2.343 | 1.757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 416 | 0 | 0 | 0 | 3 |
| Short-term debt | 602 | 536 | 576 | 125 | 74 | 45 | 27 | 11 | 26 | 26 | 26 | 11 | 47 |
| Total debt | 602 | 536 | 576 | 125 | 74 | 45 | 27 | 11 | 442 | 26 | 26 | 11 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 2005 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Merete Valentin Helge | Founder | 0 companies |
| Morten Helge | Chief Executive Officer | 0 companies |