| Revenue | DKK 776K | -13% |
| EBITDA | DKK -51K | -139% |
| Net profit | DKK -173K | -426% |
| Total assets | DKK 2,2M | -7% |
| Equity | DKK 1,6M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 56 | 1.199 | 2.418 | 3.121 | 1.385 | 1.357 | 1.347 | 1.000 | 1.055 | 1.397 | 1.463 | 890 | 776 |
| Staff expenses | -0 | -192 | -924 | -1.325 | -1.933 | -692 | -981 | -773 | -623 | -512 | -496 | -575 | -758 | -827 |
| EBITDA | -11 | -135 | 274 | 1.093 | 1.189 | 693 | 376 | 574 | 377 | 543 | 901 | 888 | 132 | -51 |
| Depreciation & amort. | -0 | -0 | -36 | -61 | -65 | -65 | -65 | -77 | -81 | -81 | -81 | -82 | -67 | -67 |
| EBIT | -11 | -135 | 239 | 1.032 | 1.124 | 628 | 311 | 498 | 297 | 462 | 820 | 806 | 64 | -118 |
| Net financials | -102 | -12 | -16 | -28 | -72 | -46 | -80 | 87 | 123 | 105 | -121 | -100 | 5 | -102 |
| Profit before tax | -113 | -148 | 223 | 1.004 | 1.052 | 582 | 231 | 584 | 420 | 567 | 699 | 706 | 69 | -220 |
| Tax | 18 | -29 | 57 | 225 | 249 | 129 | 53 | 130 | 73 | 126 | 157 | 179 | 16 | -47 |
| Net profit | -131 | -119 | 166 | 779 | 803 | 453 | 178 | 454 | 346 | 441 | 542 | 527 | 53 | -173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.320 | 1.441 | 2.757 | 4.673 | 4.340 | 4.174 | 3.728 | 4.309 | 4.848 | 5.145 | 3.507 | 3.029 | 2.352 | 2.198 |
| Equity | 1.309 | 1.142 | 1.258 | 1.932 | 2.740 | 3.141 | 3.213 | 3.559 | 3.850 | 4.235 | 2.168 | 2.695 | 1.748 | 1.575 |
| Long-term debt | 0 | 0 | 190 | 151 | 219 | 113 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 299 | 1.304 | 2.585 | 1.372 | 913 | 453 | 739 | 989 | 907 | 1.339 | 291 | 560 | 623 |
| Total debt | 11 | 299 | 1.493 | 2.737 | 1.590 | 1.026 | 513 | 739 | 989 | 907 | 1.339 | 291 | 560 | 623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
HS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUUL2022 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET KIM HOLST ApS | Audit | 0 companies |
| Helle Skouboe Juul Hansen | Management | 0 companies |