| Revenue | DKK 328K | -11% |
| EBITDA | DKK -44K | -175% |
| Net profit | DKK 9K | -95% |
| Total assets | DKK 615K | -1% |
| Equity | DKK 548K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | 113 | 6 | 256 | 155 | -18 | -15 | 125 | 165 | 38 | 370 | 328 |
| Staff expenses | -0 | -0 | -90 | -250 | -337 | -196 | -0 | -0 | -170 | -243 | -131 | -311 | -372 |
| EBITDA | -5 | -6 | 22 | -244 | -82 | -40 | -19 | -15 | -44 | -77 | -93 | 59 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | 22 | -244 | -82 | -40 | -19 | -15 | -44 | -77 | -93 | 59 | -44 |
| Net financials | -126 | 47 | 96 | 52 | 83 | 75 | -228 | -7 | 18 | 44 | 51 | 119 | 53 |
| Profit before tax | -131 | 40 | 118 | -192 | 1 | 35 | -246 | -21 | -27 | -34 | -42 | 177 | 9 |
| Tax | 14 | 16 | 30 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 |
| Net profit | -145 | 24 | 89 | -191 | 1 | 35 | -246 | -21 | -27 | -34 | -42 | 177 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.302 | 1.229 | 1.056 | 708 | 752 | 746 | 491 | 471 | 542 | 440 | 383 | 619 | 615 |
| Equity | 1.296 | 1.224 | 987 | 696 | 697 | 732 | 486 | 465 | 438 | 404 | 362 | 539 | 548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 69 | 12 | 54 | 14 | 6 | 6 | 105 | 36 | 21 | 79 | 67 |
| Total debt | 5 | 5 | 69 | 12 | 54 | 14 | 6 | 6 | 105 | 36 | 21 | 79 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET KIM HOLST ApS | Audit | 0 companies |