| Revenue | DKK 6M | +8% |
| EBITDA | DKK 1,7M | +38% |
| Net profit | DKK 1,1M | +62% |
| Total assets | DKK 7,5M | +6% |
| Equity | DKK 2,9M | +25% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.496 | 4.489 | 4.980 | 5.523 | 5.959 |
| Staff expenses | -2.935 | -3.420 | -3.912 | -4.257 | -4.210 |
| EBITDA | 561 | 1.069 | 1.068 | 1.266 | 1.749 |
| Depreciation & amort. | -150 | -155 | -181 | -203 | -213 |
| EBIT | 411 | 914 | 887 | 1.064 | 1.535 |
| Net financials | -189 | -181 | -184 | -207 | -148 |
| Profit before tax | 222 | 733 | 704 | 857 | 1.387 |
| Tax | 51 | 154 | 156 | 191 | 306 |
| Net profit | 171 | 579 | 547 | 666 | 1.080 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.213 | 6.626 | 6.380 | 7.106 | 7.514 |
| Equity | 913 | 1.492 | 1.699 | 2.365 | 2.946 |
| Long-term debt | 3.580 | 3.534 | 1.000 | 3.353 | 3.266 |
| Short-term debt | 1.317 | 1.190 | 3.222 | 918 | 821 |
| Total debt | 4.897 | 4.724 | 4.222 | 4.271 | 4.087 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Management | Management | 2010 |
PF Founder | Founder | 2005 |
| Former (1) | ||
PO Audit | Audit | 2005 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2005 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Deputy Chairman | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Reinhard Herstal Nielsen | Management | 0 companies |
| Per Ole Nielsen | Audit | 0 companies |
| Per Frederik Nielsen | Founder | 0 companies |
| Annette Ina Kampmann | Chairman | 0 companies |
| Jette Karin Nielsen | Deputy Chairman | 0 companies |
| Niels Kristian Nielsen | Board of Directors | 0 companies |