| Revenue | DKK -265K | +831% |
| EBITDA | DKK -265K | -831% |
| Net profit | DKK 1,5M | +153% |
| Total assets | DKK 22 | — |
| Equity | DKK -106,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.803 | -610 | -1.100 | -1.002 | -1.299 | 242 | -28 | -265 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.803 | -610 | -13.144 | -11.922 | -4.629 | 242 | -28 | -265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.803 | -610 | -13.144 | -11.922 | -4.629 | 242 | -28 | -265 |
| Net financials | -3.826 | -5.843 | -7.355 | -4.749 | -6.550 | -4.016 | -2.812 | 1.782 |
| Profit before tax | -1.024 | -6.453 | -20.499 | -16.672 | -11.179 | -3.774 | -2.840 | 1.517 |
| Tax | -0 | -0 | -2.501 | 174 | 1.361 | -0 | -0 | -0 |
| Net profit | -1.024 | -6.453 | -17.998 | -16.846 | -12.540 | -3.774 | -2.840 | 1.517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 41.193 | 37.428 | 27.506 | 15.441 | 10.750 | 0 | 0 | 0 |
| Equity | -48.729 | -54.859 | -72.016 | -89.315 | -100.752 | -105.982 | -108.098 | -106.581 |
| Long-term debt | 21.995 | 21.995 | 21.944 | 24.350 | 24.343 | 12.172 | 13.672 | 13.672 |
| Short-term debt | 36.435 | 52.788 | 57.935 | 59.056 | 61.280 | 63.206 | 63.251 | 67.035 |
| Total debt | 58.430 | 74.782 | 79.879 | 83.406 | 85.623 | 75.378 | 76.924 | 80.707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AS Management | Management | 2005 | — | — |
GT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAMILIEN SKAK HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Peter Wendt Larsen | Chief Executive Officer | 0 companies |
| Anders Skak | Management | 0 companies |
| Gudmund Tyge Korsgaard | Chief Executive Officer | 0 companies |
| Per Høpfner | Board of Directors | 0 companies |
| Henrik Groos | Board of Directors | 0 companies |
| Jens Vilain Skak | Chairman | 0 companies |
| Peter Høpfner | Board of Directors | 0 companies |
| Mogens Jørgensen | Chairman | 0 companies |
| Jens Peter Hoeck | Board of Directors | 0 companies |
| Jesper Skak | Board of Directors | 0 companies |
| Bjarke Rahbek Nilsson | Board of Directors | 0 companies |