| Revenue | DKK -27K | +106% |
| EBITDA | DKK -27K | -106% |
| Net profit | DKK -53K | -116% |
| Total assets | DKK 5M | +9% |
| Equity | DKK 1,4M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -18 | -13 | -13 | -12 | -12 | -8 | -7 | -6 | -9 | -10 | -14 | -13 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -18 | -13 | -13 | -12 | -12 | -8 | -7 | -6 | -9 | -10 | -14 | -13 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -18 | -13 | -13 | -12 | -12 | -8 | -7 | -6 | -9 | -10 | -14 | -13 | -27 |
| Net financials | -3.304 | -49 | 656 | 575 | -806 | -45 | 26 | 324 | 29 | 175 | -38 | 546 | 349 | -27 |
| Profit before tax | -3.319 | -67 | 643 | 562 | -818 | -57 | 18 | 317 | 23 | 166 | -49 | 533 | 336 | -53 |
| Tax | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.317 | -67 | 643 | 562 | -818 | -57 | 18 | 317 | 23 | 166 | -49 | 533 | 336 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.221 | 7.359 | 7.136 | 6.826 | 5.210 | 4.405 | 3.722 | 3.287 | 2.630 | 4.422 | 3.677 | 4.990 | 4.572 | 4.979 |
| Equity | -169 | -236 | 407 | 969 | 150 | 93 | 111 | 428 | 450 | 616 | 567 | 1.100 | 1.436 | 1.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.390 | 7.595 | 6.730 | 5.857 | 5.060 | 4.312 | 3.612 | 2.860 | 2.180 | 3.806 | 3.110 | 3.890 | 3.135 | 3.596 |
| Total debt | 8.390 | 7.595 | 6.730 | 5.857 | 5.060 | 4.312 | 3.612 | 2.860 | 2.180 | 3.806 | 3.110 | 3.890 | 3.135 | 3.596 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|