| Revenue | DKK 2,1M | -38% |
| EBITDA | DKK 671K | -46% |
| Net profit | DKK 628K | -39% |
| Total assets | DKK 7M | -9% |
| Equity | DKK 3,3M | +24% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.381 | 2.693 | 1.932 | 2.451 | 1.707 | 1.804 | 2.350 | 3.098 | 3.426 | 2.133 |
| Staff expenses | -3.069 | -2.477 | -2.213 | -3.151 | -2.611 | -2.814 | -2.603 | -2.238 | -2.174 | -1.462 |
| EBITDA | 312 | 216 | -281 | -700 | -904 | -1.010 | -253 | 859 | 1.252 | 671 |
| Depreciation & amort. | -85 | -68 | -45 | -65 | -53 | -64 | -70 | -60 | -26 | -19 |
| EBIT | 228 | 148 | -326 | -765 | -957 | -1.074 | -323 | 800 | 1.227 | 651 |
| Net financials | 211 | 153 | 139 | 44 | 91 | 83 | 37 | 57 | 100 | 154 |
| Profit before tax | 439 | 301 | -187 | -720 | -866 | -991 | -285 | 857 | 1.327 | 806 |
| Tax | 110 | 76 | 12 | -176 | -183 | -218 | -63 | 189 | 292 | 177 |
| Net profit | 328 | 226 | -199 | -544 | -683 | -773 | -223 | 669 | 1.035 | 628 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.651 | 7.553 | 8.020 | 8.476 | 7.860 | 7.514 | 6.865 | 6.022 | 7.716 | 7.021 |
| Equity | 846 | 1.072 | 873 | 2.625 | 1.942 | 1.169 | 947 | 1.615 | 2.650 | 3.279 |
| Long-term debt | 0 | 1.600 | 1.300 | 775 | 475 | 175 | 0 | 161 | 292 | 164 |
| Short-term debt | 7.805 | 4.881 | 5.848 | 5.076 | 5.442 | 6.170 | 5.919 | 4.246 | 4.774 | 3.579 |
| Total debt | 7.805 | 6.481 | 7.148 | 5.851 | 5.917 | 6.345 | 5.919 | 4.407 | 5.066 | 3.743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Unofficial title | Unofficial title | 2022 | — | — |
TG Management | Management | 2015 | — | — |
JF Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEFO GOLF ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sidenius | Unofficial title | 0 companies |
| Torben Gregoriou Røsler | Management | 0 companies |
| Jens Folmer Søren Olsen | Management | 0 companies |
| Thomas Mardahl Petersen | Board of Directors | 0 companies |
| Troels Bjerregaard | Board of Directors | 0 companies |
| Jakob Nielsen | Chairman | 0 companies |