| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | +25% |
| Net profit | DKK 438K | +448% |
| Total assets | DKK 374K | -28% |
| Equity | DKK 357K | +538% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 2 | -1 | -1 | -1 | -1 | 167 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 2 | -1 | -1 | -1 | -1 | 75 | -16 | -27 | -12 | -12 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -14 | -54 | -66 | -66 | -66 | -66 | -77 | -262 | -86 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -12 | -55 | -67 | -67 | -67 | 9 | -93 | -289 | -98 | -12 | -9 |
| Net financials | -42 | -123 | -9 | 40 | 42 | 115 | 241 | 114 | 11 | -785 | 791 | 10 | -114 | 447 |
| Profit before tax | -42 | -123 | -9 | 28 | -13 | 48 | 174 | 47 | -135 | -878 | 503 | -88 | -126 | 438 |
| Tax | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -42 | -125 | -9 | 28 | -13 | 48 | 174 | 47 | -135 | -878 | 503 | -88 | -126 | 438 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 612 | 304 | 295 | 632 | 634 | 1.129 | 1.387 | 1.476 | 1.156 | 938 | 721 | 650 | 523 | 374 |
| Equity | 552 | 303 | 294 | 322 | 309 | 386 | 596 | 643 | 508 | -370 | 132 | 44 | -81 | 357 |
| Long-term debt | 0 | 0 | 0 | 304 | 252 | 588 | 295 | 154 | 76 | 374 | 0 | 587 | 587 | 0 |
| Short-term debt | 60 | 1 | 1 | 6 | 73 | 155 | 496 | 679 | 573 | 934 | 589 | 19 | 18 | 18 |
| Total debt | 60 | 1 | 1 | 310 | 325 | 743 | 791 | 833 | 649 | 1.308 | 589 | 605 | 605 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Søttrup Petersen | Audit | 0 companies |