| Revenue | DKK -106K | -357% |
| EBITDA | DKK -119K | -388% |
| Net profit | DKK -394K | -133% |
| Total assets | DKK 981K | -43% |
| Equity | DKK 176K | -87% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 43 | 77 | 7 | 41 | -106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | 65 | 7 | 41 | -119 |
| Depreciation & amort. | -48 | -10 | -0 | -16 | -60 |
| EBIT | -5 | 55 | 7 | 25 | -179 |
| Net financials | -8 | -2 | -78 | 1.195 | -256 |
| Profit before tax | -13 | 53 | -71 | 1.220 | -435 |
| Tax | -2 | 12 | 3 | 10 | -41 |
| Net profit | -11 | 41 | -74 | 1.210 | -394 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 821 | 796 | 733 | 1.729 | 981 |
| Equity | 522 | 563 | 489 | 1.370 | 176 |
| Long-term debt | 135 | 135 | 135 | 135 | 0 |
| Short-term debt | 164 | 94 | 108 | 214 | 805 |
| Total debt | 299 | 229 | 243 | 348 | 805 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BO Management | Management | 2005 |
| Former (2) | ||
KB Audit | Audit | 2005 – 2005 |
VC Management | Management | 2005 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2005 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Bøje Overgaard Jensen | Management | 0 companies |