| Revenue | DKK 3,1M | -17% |
| EBITDA | DKK -161K | -113% |
| Net profit | DKK -242K | -120% |
| Total assets | DKK 2,3M | -37% |
| Equity | DKK 252K | -75% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.757 | 3.075 | 2.375 | 3.667 | 3.061 |
| Staff expenses | -3.772 | -3.682 | -2.936 | -2.394 | -3.222 |
| EBITDA | 985 | -607 | -562 | 1.273 | -161 |
| Depreciation & amort. | -52 | -61 | -55 | -29 | -56 |
| EBIT | 933 | -668 | -617 | 1.244 | -217 |
| Net financials | -22 | -93 | -60 | -48 | -35 |
| Profit before tax | 911 | -760 | -677 | 1.196 | -253 |
| Tax | 206 | -33 | -6 | 11 | -11 |
| Net profit | 705 | -727 | -671 | 1.185 | -242 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.751 | 2.934 | 1.787 | 3.599 | 2.267 |
| Equity | 1.207 | 480 | -192 | 994 | 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.515 | 2.454 | 1.978 | 2.595 | 2.015 |
| Total debt | 2.515 | 2.454 | 1.978 | 2.595 | 2.015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BO Management | Management | 2007 |
| Former (2) | ||
VC Management | Management | 2007 – 2007 |
EO Management | Management | 2007 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Eli Overgaard Jensen | Management | 0 companies |
| Bøje Overgaard Jensen | Management | 0 companies |