| Revenue | DKK -9K | +9% |
| EBITDA | DKK -9K | -9% |
| Net profit | DKK -163K | -1904% |
| Total assets | DKK 426K | -1% |
| Equity | DKK -1,2M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 272 | -9 | -45 | 203 | -18 | -12 | -28 | -7 | -3 | -6 | -8 | -9 |
| Staff expenses | -275 | -96 | -0 | -0 | -0 | -0 | -0 | -178 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -233 | 144 | -9 | -45 | 203 | -18 | -12 | -206 | -7 | -3 | -6 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -233 | 144 | -9 | -45 | 203 | -18 | -12 | -206 | -7 | -3 | -6 | -8 | -9 |
| Net financials | -37 | 455 | 0 | -47 | -59 | 150 | -19 | -54 | -60 | -63 | -0 | -0 | -152 |
| Profit before tax | -269 | 598 | -9 | -92 | 144 | 132 | -31 | -260 | -66 | -66 | -6 | -8 | -161 |
| Tax | -0 | -0 | -0 | -0 | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 |
| Net profit | -269 | 598 | -9 | -92 | 127 | 132 | -31 | -260 | -66 | -66 | -6 | -8 | -163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 | 1 | 180 | 43 | 57 | 227 | 221 | 229 | 429 | 429 | 430 | 430 | 426 |
| Equity | -1.339 | -741 | -750 | -843 | -715 | -583 | -614 | -874 | -940 | -1.006 | -1.013 | -1.021 | -1.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.368 | 741 | 930 | 885 | 772 | 810 | 835 | 1.103 | 1.369 | 1.435 | 1.442 | 1.451 | 1.610 |
| Total debt | 1.368 | 741 | 930 | 885 | 772 | 810 | 835 | 1.103 | 1.369 | 1.435 | 1.442 | 1.451 | 1.610 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|