| Revenue | DKK 241K | +54% |
| EBITDA | DKK 241K | +54% |
| Net profit | DKK 125K | +453% |
| Total assets | DKK 8,9M | +36% |
| Equity | DKK 2,5M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 868 | 154 | 168 | 157 | 241 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | 204 | 193 | 157 | 241 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 175 | 204 | 193 | 157 | 241 |
| Net financials | -97 | -127 | -73 | -117 | -83 |
| Profit before tax | 79 | 77 | 121 | 40 | 160 |
| Tax | 17 | 20 | 28 | 17 | 35 |
| Net profit | 61 | 56 | 93 | 23 | 125 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.235 | 6.812 | 6.653 | 6.527 | 8.880 |
| Equity | 2.688 | 2.744 | 2.379 | 2.402 | 2.527 |
| Long-term debt | 213 | 1.379 | 1.249 | 2.484 | 5.152 |
| Short-term debt | 3.499 | 1.851 | 2.181 | 789 | 349 |
| Total debt | 3.711 | 3.229 | 3.430 | 3.273 | 5.501 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RP Management | Management | 2022 |
| Former (4) | ||
KB Audit | Audit | 2005 – 2005 |
VC Management | Management | 2005 – 2005 |
PB Management | Management | 2005 – 2006 |
GR Management | Management | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2006 – 2008 | |
| Chairman | 2006 – 2008 | |
| Board of Directors | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Rasmus Pedersen | Management | 0 companies |
| Palle Bruun Rasmussen | Management | 0 companies |
| Gert Rode Madsen | Management | 0 companies |
| Torben Helge Huss | Board of Directors | 0 companies |
| Hans-Georg Hix Christensen | Chairman | 0 companies |
| Erik Sørensen | Board of Directors | 0 companies |