| Revenue | DKK 6K | -69% |
| EBITDA | DKK -30K | -22% |
| Net profit | DKK -30K | -22% |
| Total assets | DKK 100K | +8% |
| Equity | DKK -14K | -183% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.420 | 1.544 | 1.820 | 1.348 | 466 | 780 | 357 | 454 | -62 | -1 | 208 | 187 | 20 | 6 |
| Staff expenses | -527 | -638 | -812 | -777 | -574 | -609 | -619 | -613 | -388 | -179 | -192 | -140 | -0 | -0 |
| EBITDA | 893 | 906 | 1.008 | 572 | -108 | 171 | -261 | -159 | -451 | -180 | -70 | -19 | -24 | -30 |
| Depreciation & amort. | -56 | -122 | -139 | -177 | -186 | -8 | -37 | -90 | -56 | -6 | -4 | -0 | -0 | -0 |
| EBIT | 836 | 785 | 868 | 395 | -294 | 163 | -298 | -249 | -507 | -186 | -74 | -19 | -24 | -30 |
| Net financials | -54 | -0 | -2 | -3 | -0 | 0 | -0 | -1 | -4 | -2 | -1 | -1 | 0 | 0 |
| Profit before tax | 783 | 784 | 866 | 392 | -294 | 163 | -299 | -250 | -511 | -188 | -74 | -33 | -24 | -30 |
| Tax | 180 | 194 | 212 | 95 | -64 | 37 | -64 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 603 | 590 | 654 | 297 | -230 | 126 | -235 | -248 | -511 | -188 | -74 | -33 | -24 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.052 | 1.611 | 2.261 | 2.239 | 1.821 | 1.906 | 1.495 | 1.113 | 421 | 204 | 101 | 95 | 92 | 100 |
| Equity | 715 | 1.209 | 1.764 | 1.961 | 1.630 | 1.653 | 1.312 | 957 | 335 | 148 | 73 | 41 | 16 | -14 |
| Long-term debt | 0 | -9 | -17 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 325 | 393 | 480 | 271 | 191 | 253 | 183 | 156 | 86 | 56 | 28 | 54 | 76 | 113 |
| Total debt | 325 | 393 | 480 | 271 | 191 | 253 | 183 | 156 | 86 | 56 | 28 | 54 | 76 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VA Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Vinni Annette Korshøj | Founder | 0 companies |