| Revenue | DKK 2,4M | -314% |
| EBITDA | DKK 277K | +110% |
| Net profit | DKK 238K | +111% |
| Total assets | DKK 5,2M | +3% |
| Equity | DKK 1,8M | +16% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 689 | 814 | 2.053 | -1.141 | 2.439 |
| Staff expenses | -0 | -319 | -913 | -1.744 | -2.162 |
| EBITDA | 689 | 495 | 1.139 | -2.886 | 277 |
| Depreciation & amort. | -1 | -4 | -5 | -5 | -0 |
| EBIT | 688 | 491 | 1.134 | -2.891 | 277 |
| Net financials | -18 | 39 | 0 | 64 | -57 |
| Profit before tax | 671 | 530 | 1.134 | -2.827 | 221 |
| Tax | 1 | 58 | 208 | -577 | -17 |
| Net profit | 670 | 472 | 926 | -2.250 | 238 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.815 | 2.994 | 6.968 | 5.108 | 5.243 |
| Equity | 2.368 | 2.840 | 3.766 | 1.516 | 1.754 |
| Long-term debt | 0 | 0 | 1.469 | 2.469 | 3.149 |
| Short-term debt | 446 | 95 | 1.466 | 1.123 | 340 |
| Total debt | 446 | 95 | 2.935 | 3.592 | 3.489 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NS Management | Management | 2013 |
JS Management | Management | 2019 |
| Former (4) | ||
KB Audit | Audit | 2005 – 2005 |
VC Management | Management | 2005 – 2005 |
JE Management | Management | 2008 – 2013 |
JS Management | Management | 2005 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Neal Scott Hollingsworth | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Joe Scott Hollingsworth | Management | 0 companies |
| Jørgen Eriksen | Management | 0 companies |
| Joe Scott Hollingsworth | Management | 0 companies |