| Revenue | DKK -19K | -7% |
| EBITDA | DKK -19K | +7% |
| Net profit | DKK 7,5M | +278% |
| Total assets | DKK 20M | +50% |
| Equity | DKK 16,4M | +69% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -14 | -19 | -17 | -22 | -29 | -53 | -11 | -19 | -29 | -64 | -20 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -14 | -19 | -17 | -22 | -29 | -53 | -11 | -19 | -29 | -64 | -20 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -14 | -19 | -17 | -22 | -29 | -53 | -11 | -19 | -29 | -64 | -20 | -19 |
| Net financials | 1.056 | 1.319 | 1.693 | 4.002 | 1.051 | 1.333 | 3.303 | 1.922 | -3.120 | -3.000 | 4.664 | -3.128 | 1.997 | 7.497 |
| Profit before tax | 1.048 | 1.311 | 1.680 | 3.983 | 1.034 | 1.311 | 3.274 | 1.869 | -3.131 | -3.019 | 4.636 | -3.191 | 1.976 | 7.479 |
| Tax | -0 | -0 | 7 | 34 | 12 | -0 | -0 | -3 | -4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.048 | 1.311 | 1.673 | 3.949 | 1.022 | 1.311 | 3.274 | 1.872 | -3.127 | -3.019 | 4.636 | -3.191 | 1.976 | 7.479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.946 | 4.628 | 5.378 | 22.086 | 20.817 | 20.292 | 20.254 | 20.456 | 16.051 | 13.050 | 16.099 | 12.614 | 13.340 | 19.998 |
| Equity | 2.782 | 4.093 | 5.182 | 22.007 | 20.058 | 19.909 | 20.208 | 20.114 | 15.769 | 12.750 | 15.944 | 8.542 | 9.674 | 16.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.500 | 3.500 | 3.500 |
| Short-term debt | 164 | 535 | 195 | 79 | 759 | 383 | 46 | 342 | 282 | 300 | 155 | 572 | 166 | 113 |
| Total debt | 164 | 535 | 195 | 79 | 759 | 383 | 46 | 342 | 282 | 300 | 155 | 4.072 | 3.666 | 3.613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christiani Havemann | Management | 0 companies |