| Revenue | DKK 0 | — |
| EBITDA | DKK 279K | -78% |
| Net profit | DKK 339K | -74% |
| Total assets | DKK 11,1M | +2% |
| Equity | DKK 11,1M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 325 | 247 | 218 | 2 | -39 | 79 | 12 | 0 | 1.607 | -34 | -13 | 0 | 0 |
| Staff expenses | -136 | -120 | -125 | -58 | -129 | -132 | -25 | -43 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 212 | 139 | -87 | -57 | -169 | -78 | -56 | 190 | 1.607 | -34 | 2.446 | 1.244 | 279 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 212 | 139 | -87 | -57 | -169 | -78 | -56 | 190 | 1.607 | -34 | 2.446 | 1.244 | 279 |
| Net financials | -103 | -49 | -24 | 429 | 186 | 284 | 509 | 254 | 16 | 1.048 | 2.466 | 1.306 | 381 |
| Profit before tax | 108 | 90 | -111 | 373 | 17 | 206 | 452 | 195 | 1.623 | 1.014 | 2.453 | 1.290 | 357 |
| Tax | 27 | 21 | 8 | -12 | 4 | -13 | -10 | -0 | 5 | -2 | -1 | 7 | 18 |
| Net profit | 81 | 69 | -119 | 384 | 13 | 219 | 462 | 207 | 1.618 | 1.017 | 2.454 | 1.284 | 339 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.261 | 3.081 | 3.203 | 5.007 | 5.045 | 4.563 | 4.952 | 6.235 | 7.296 | 7.401 | 9.780 | 10.963 | 11.131 |
| Equity | 1.118 | 1.187 | 3.084 | 4.418 | 4.398 | 4.517 | 4.880 | 4.986 | 6.494 | 7.401 | 9.744 | 10.913 | 11.129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.249 | 802 | 0 | 36 | 0 | 0 |
| Short-term debt | 2.143 | 1.894 | 119 | 588 | 647 | 46 | 73 | 0 | 0 | 0 | 0 | 50 | 2 |
| Total debt | 2.143 | 1.894 | 119 | 588 | 647 | 46 | 73 | 1.249 | 802 | 0 | 36 | 50 | 2 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|