| Revenue | DKK 34K | -7% |
| EBITDA | DKK 34K | -7% |
| Net profit | DKK -195 | +97% |
| Total assets | DKK 1,6M | -7% |
| Equity | DKK 1,5M | -7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 103 | 106 | 63 | 61 | 84 | 70 | 67 | 44 | 140 | 37 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | 51 | 106 | 63 | 61 | 84 | 70 | 67 | 44 | 140 | 37 | 34 |
| Depreciation & amort. | -0 | -0 | -55 | -82 | -70 | -47 | -49 | -49 | -56 | -49 | -23 | -24 |
| EBIT | 29 | 51 | 51 | -19 | -9 | 37 | 21 | 18 | -12 | 91 | 13 | 10 |
| Net financials | 524 | 410 | 382 | 381 | 832 | 26 | 1 | -0 | -4 | -3 | -14 | -4 |
| Profit before tax | 554 | 461 | 432 | 362 | 823 | 63 | 22 | 18 | -17 | 87 | -1 | 7 |
| Tax | 22 | 20 | 24 | 3 | -1 | 14 | 65 | 15 | 9 | 6 | 5 | 7 |
| Net profit | 532 | 441 | 408 | 359 | 824 | 49 | -43 | 3 | -25 | 82 | -6 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.422 | 4.276 | 4.613 | 6.349 | 5.469 | 5.435 | 2.378 | 2.263 | 1.819 | 1.788 | 1.676 | 1.561 |
| Equity | — | — | 4.536 | 4.797 | 5.421 | 5.368 | 2.301 | 2.198 | 1.772 | 1.744 | 1.625 | 1.510 |
| Long-term debt | 14 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 44 | 76 | 1.552 | 48 | 66 | 77 | 66 | 47 | 45 | 51 | 50 |
| Total debt | 38 | 52 | 76 | 1.552 | 48 | 66 | 77 | 66 | 47 | 45 | 51 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|