| Revenue | DKK -9K | -35% |
| EBITDA | DKK -9K | +35% |
| Net profit | DKK -302K | -4% |
| Total assets | DKK 2M | -16% |
| Equity | DKK 1,7M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -15 | -33 | -6 | -6 | -6 | -6 | -7 | -10 | -9 | -9 | -14 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -15 | -124 | -6 | -6 | -6 | -6 | -7 | -10 | -9 | -9 | -14 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -15 | -124 | -6 | -6 | -6 | -6 | -7 | -10 | -9 | -9 | -14 | -9 |
| Net financials | 2 | -20 | -94 | 32 | 178 | 254 | 220 | 421 | 484 | 402 | 580 | -272 | -285 |
| Profit before tax | -3 | -31 | -127 | 26 | 172 | 248 | 213 | 414 | 474 | 393 | 571 | -286 | -294 |
| Tax | -1 | -3 | 1 | -5 | -2 | -2 | -2 | -3 | -4 | -5 | -3 | 5 | 7 |
| Net profit | -2 | -28 | -128 | 31 | 174 | 250 | 216 | 417 | 478 | 398 | 574 | -291 | -302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.256 | 1.133 | 911 | 841 | 969 | 1.138 | 1.246 | 1.724 | 2.119 | 2.398 | 2.909 | 2.410 | 2.018 |
| Equity | 1.116 | 1.040 | 814 | 745 | 818 | 964 | 1.074 | 1.383 | 1.751 | 2.036 | 2.496 | 2.086 | 1.663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 93 | 97 | 95 | 151 | 173 | 172 | 341 | 368 | 362 | 413 | 323 | 356 |
| Total debt | 139 | 93 | 97 | 95 | 151 | 173 | 172 | 341 | 368 | 362 | 413 | 323 | 356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Management | Management | 2012 | — | — |
GA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Lundov | Management | 0 companies |
| Grethe Annelise Lundov | Management | 0 companies |