| Revenue | DKK -299K | +213% |
| EBITDA | DKK -299K | -213% |
| Net profit | DKK 40,6M | +134% |
| Total assets | DKK 376,4M | +9% |
| Equity | DKK 334,9M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.888 | -12 | -10 | -12 | -12 | -12 | -20 | -27 | -33 | -20 | -113 | -97 | -96 | -299 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.892 | -12 | -10 | -12 | -12 | -12 | -20 | -27 | -33 | -20 | -113 | -97 | -96 | -299 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.892 | -12 | -10 | -12 | -12 | -12 | -20 | -27 | -33 | -20 | -113 | -97 | -96 | -299 |
| Net financials | 17 | 2.858 | -1.758 | -4.275 | 6.473 | 1.607 | 21.001 | 15.646 | 18.270 | 132.473 | 60.870 | 20.972 | 17.451 | 40.973 |
| Profit before tax | -1.876 | 2.845 | -1.767 | -4.288 | 6.461 | 1.595 | 20.981 | 15.619 | 18.237 | 132.453 | 60.757 | 20.875 | 17.355 | 40.674 |
| Tax | 3 | 2 | 8 | -0 | -8 | -3 | -5 | 77 | -20 | -1 | -19 | 77 | 0 | 114 |
| Net profit | -1.878 | 2.843 | -1.775 | -4.288 | 6.469 | 1.598 | 20.986 | 15.542 | 18.257 | 132.454 | 60.776 | 20.799 | 17.355 | 40.560 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.087 | 8.847 | 7.118 | 1.786 | 9.822 | 10.414 | 41.929 | 61.642 | 80.050 | 214.814 | 280.725 | 292.554 | 344.699 | 376.375 |
| Equity | 5.189 | 7.935 | 6.062 | 1.774 | 8.243 | 9.737 | 30.617 | 46.051 | 64.197 | 196.538 | 257.014 | 277.583 | 294.638 | 334.898 |
| Long-term debt | 0 | 0 | 945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 899 | 911 | 111 | 13 | 1.579 | 476 | 10.188 | 14.107 | 14.048 | 16.830 | 22.184 | 14.971 | 50.061 | 41.476 |
| Total debt | 899 | 911 | 1.056 | 13 | 1.579 | 476 | 10.188 | 14.107 | 14.048 | 16.830 | 22.184 | 14.971 | 50.061 | 41.476 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 20.0% | 20.0% | 2006 | |
| Individual | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|