| Revenue | DKK 34K | -106% |
| EBITDA | DKK 34K | +106% |
| Net profit | DKK 597K | +187% |
| Total assets | DKK 8,5M | +4% |
| Equity | DKK 8,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 218 | 67 | -305 | 172 | -121 | -26 | 71 | 245 | 222 | -52 | -550 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 156 | 270 | 75 | -305 | -209 | -535 | -76 | 1.499 | 1.055 | -1.074 | -494 | -550 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 156 | 270 | 75 | -305 | -209 | -535 | -76 | 1.499 | 1.055 | -1.074 | -494 | -550 | 34 |
| Net financials | -1.002 | -442 | 8.599 | 63 | 280 | -2.611 | -123 | 1.797 | 1.362 | -280 | -674 | -97 | 584 |
| Profit before tax | -846 | -172 | 8.674 | -242 | 453 | -2.732 | -150 | 1.868 | 1.468 | -590 | -726 | -647 | 618 |
| Tax | 24 | 26 | 4 | 53 | 183 | -0 | -55 | 205 | -143 | -52 | 4 | 40 | 21 |
| Net profit | -869 | -198 | 8.670 | -295 | 269 | -2.732 | -94 | 1.663 | 1.612 | -538 | -730 | -687 | 597 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.264 | 3.619 | 10.925 | 10.472 | 10.868 | 7.699 | 7.568 | 9.412 | 12.087 | 10.396 | 9.405 | 8.108 | 8.452 |
| Equity | 1.630 | 1.432 | 10.102 | 9.757 | 10.026 | 7.242 | 7.095 | 8.703 | 10.315 | 9.664 | 8.434 | 7.598 | 8.073 |
| Long-term debt | 1.750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.512 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 510 | 380 |
| Total debt | 3.262 | 2.188 | 823 | 716 | 843 | 458 | 473 | 708 | 717 | 201 | 447 | 510 | 380 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|