| Revenue | DKK 2,4M | +30% |
| EBITDA | DKK 869K | +56% |
| Net profit | DKK 567K | +70% |
| Total assets | DKK 3,7M | +24% |
| Equity | DKK 2,3M | +32% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 822 | 1.856 | 1.397 | 1.853 | 2.416 |
| Staff expenses | -25 | -102 | -370 | -1.295 | -1.547 |
| EBITDA | 797 | 1.754 | 1.027 | 558 | 869 |
| Depreciation & amort. | -65 | -65 | -68 | -94 | -97 |
| EBIT | 732 | 1.690 | 959 | 463 | 772 |
| Net financials | -26 | -63 | -50 | -35 | -44 |
| Profit before tax | 707 | 1.626 | 910 | 429 | 728 |
| Tax | 155 | 358 | 200 | 94 | 161 |
| Net profit | 551 | 1.268 | 710 | 334 | 567 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.032 | 4.500 | 2.716 | 2.983 | 3.690 |
| Equity | 1.453 | 2.721 | 1.931 | 1.765 | 2.333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.563 | 1.756 | 760 | 1.179 | 1.318 |
| Total debt | 1.563 | 1.756 | 760 | 1.179 | 1.318 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LN Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2005 | |
| Former (2) | ||
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2008 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nielsen | Management | 0 companies |
| Søren Egstrand Andersen | Board of Directors | 0 companies |
| Mark Weber Vind | Board of Directors | 0 companies |
| Steen Sahl | Board of Directors | 0 companies |