| Revenue | DKK -220K | -20% |
| EBITDA | DKK -220K | +20% |
| Net profit | DKK -221K | +24% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -12,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -8 | -6 | -44 | -277 | -220 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -44 | -277 | -220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -44 | -277 | -220 |
| Net financials | 0 | -836 | -1.408 | -15 | -1 |
| Profit before tax | -910 | -842 | -1.452 | -291 | -221 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -910 | -842 | -1.452 | -291 | -221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.896 | 1.452 | 0 | 85 | 0 |
| Equity | -9.710 | -10.552 | -12.004 | -12.295 | -12.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.606 | 12.004 | 12.004 | 12.380 | 12.516 |
| Total debt | 11.606 | 12.004 | 12.004 | 12.380 | 12.516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
LC Founder | Founder | 2005 | — | — |
HR Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PORAS ApS | Company | 33.3% | 33.3% | 2014 |
CORMALL AGRO HOLDING A/S | Company | 33.3% | 33.3% | 2014 |
AQUILA HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Bruun | Chief Executive Officer | 0 companies |
| Lorenz Carl Andersen | Founder | 0 companies |
| Henrik Rahr Egense | Management | 0 companies |
| Ove Petersen | Board of Directors | 0 companies |
| Peter Erik Hansen | Chairman | 0 companies |
| Torben Lindvang | Board of Directors | 0 companies |