| Revenue | DKK -25K | +24% |
| EBITDA | DKK -25K | -24% |
| Net profit | DKK 1K | -97% |
| Total assets | DKK 608K | +4% |
| Equity | DKK 67K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 1 | 4 | 13 | 3 | -10 | -7 | -6 | -9 | -17 | -7 | -10 | -20 | -25 |
| Staff expenses | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 1 | 4 | 13 | 3 | -10 | -7 | -6 | -9 | -17 | -7 | -10 | -20 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 1 | 4 | 13 | 3 | -10 | -7 | -6 | -9 | -17 | -7 | -10 | -20 | -25 |
| Net financials | 0 | -0 | -0 | 0 | 6 | 3 | -6 | 8 | 20 | 36 | -63 | 35 | 68 | 27 |
| Profit before tax | 1 | 1 | 4 | 13 | 9 | -7 | -13 | 2 | 11 | 19 | -70 | 26 | 48 | 2 |
| Tax | 0 | 0 | 2 | 3 | 2 | -0 | -3 | 1 | 3 | 4 | -15 | 6 | 11 | 0 |
| Net profit | 0 | 1 | 2 | 10 | 7 | -7 | -10 | 1 | 9 | 15 | -54 | 20 | 38 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 119 | 132 | 129 | 148 | 132 | 121 | 127 | 556 | 592 | 516 | 538 | 588 | 608 |
| Equity | 111 | 112 | 113 | 123 | 55 | 48 | 38 | 39 | 48 | 63 | 9 | 28 | 66 | 67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 7 | 19 | 6 | 93 | 84 | 83 | 88 | 508 | 529 | 507 | 509 | 522 | 541 |
| Total debt | 17 | 7 | 19 | 6 | 93 | 84 | 83 | 88 | 508 | 529 | 507 | 509 | 522 | 541 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|