| Revenue | DKK 190,5M | +7% |
| EBITDA | DKK 69,2M | +7% |
| Net profit | DKK 51,1M | +3% |
| Total assets | DKK 192M | +1% |
| Equity | DKK 81,2M | +1% |
| Employees | 211 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.562 | 13.106 | 20.397 | 20.605 | 19.789 | 43.768 | 48.992 | 57.410 | 65.035 | 77.014 | 92.712 | 128.881 | 178.315 | 190.472 |
| Staff expenses | -18.481 | -21.028 | -35.143 | -34.408 | -35.798 | -38.505 | -42.857 | -46.872 | -52.584 | -61.270 | -71.214 | -90.204 | -113.435 | -121.285 |
| EBITDA | 3.959 | 6.176 | 5.372 | 5.092 | 5.021 | 5.263 | 6.112 | 10.518 | 12.450 | 15.730 | 21.441 | 38.606 | 64.813 | 69.187 |
| Depreciation & amort. | -448 | -439 | -793 | -775 | -677 | -352 | -211 | -230 | -259 | -183 | -208 | -706 | -2.574 | -2.461 |
| EBIT | 3.511 | 5.737 | 4.579 | 4.316 | 4.344 | 4.910 | 5.901 | 10.289 | 12.191 | 15.547 | 21.232 | 37.901 | 62.239 | 66.726 |
| Net financials | -435 | -203 | -573 | -129 | 188 | 166 | 300 | 92 | 322 | 1.313 | 1.151 | 1.037 | 828 | 280 |
| Profit before tax | 3.077 | 5.533 | 4.007 | 4.188 | 4.531 | 5.076 | 6.201 | 10.380 | 12.513 | 16.855 | 22.366 | 38.870 | 63.067 | 66.999 |
| Tax | 810 | 1.410 | 1.044 | 924 | 1.053 | 1.183 | 1.416 | 2.330 | 2.803 | 3.661 | 4.758 | 8.647 | 13.314 | 15.944 |
| Net profit | 2.266 | 4.124 | 2.963 | 3.263 | 3.479 | 3.893 | 4.785 | 8.050 | 9.710 | 13.194 | 17.607 | 30.223 | 49.753 | 51.054 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.777 | 22.169 | 31.055 | 29.532 | 37.302 | 33.518 | 42.373 | 38.416 | 53.627 | 56.409 | 78.830 | 129.837 | 189.838 | 191.982 |
| Equity | 3.344 | 7.468 | 6.669 | 14.432 | 13.411 | 17.303 | 22.089 | 18.139 | 19.849 | 20.611 | 28.218 | 45.441 | 80.194 | 81.248 |
| Long-term debt | 3.364 | 3.019 | 4.500 | -468 | -132 | 0 | 0 | 1.513 | 0 | 4.424 | 4.517 | 4.624 | 14.218 | 6.179 |
| Short-term debt | 7.448 | 10.920 | 18.583 | 14.632 | 23.759 | 15.781 | 19.503 | 16.227 | 33.183 | 29.339 | 42.436 | 70.536 | 92.749 | 101.508 |
| Total debt | 10.812 | 13.939 | 23.083 | 14.632 | 23.759 | 15.781 | 19.503 | 17.739 | 33.183 | 33.763 | 46.952 | 75.160 | 106.967 | 107.687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RENT-TECH A/S | Company | 100.0% | 100.0% | 2023 |
RENT HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Jørgensen | Management | 0 companies |
| Esben Niels Christensen | Board of Directors | 0 companies |
| Ricco Lind Hansen | Board of Directors | 0 companies |
| Søren Storgaard | Chairman | 0 companies |
| Thomas Peder Aunsbak | Board of Directors | 0 companies |