| Revenue | DKK -52K | -244% |
| EBITDA | DKK -52K | -244% |
| Net profit | DKK -31K | -217% |
| Total assets | DKK 87K | -22% |
| Equity | DKK -12,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -169 | -126 | -40 | -8 | -105 | -62 | 31 | 23 | 0 | -24 | -27 | 36 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -169 | -126 | -40 | -8 | -105 | -62 | 31 | 23 | -22 | -24 | -27 | 36 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -169 | -126 | -40 | -8 | -105 | -62 | 31 | 23 | -22 | -24 | -27 | 36 | -52 |
| Net financials | -5.332 | -663 | -15.322 | -2.073 | -0 | 1.298 | 10.629 | -3 | -1 | -3.084 | -66 | -10 | 21 |
| Profit before tax | -5.502 | -789 | -15.362 | -2.081 | -105 | 1.236 | 10.660 | 20 | -23 | -3.108 | -93 | 27 | -31 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.502 | -789 | -15.362 | -2.081 | -105 | 1.236 | 10.660 | 16 | -23 | -3.108 | -93 | 27 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.063 | 16.834 | 1.990 | 0 | 27 | 1.467 | 1.991 | 198 | 2.161 | 86 | 75 | 111 | 87 |
| Equity | -2.601 | -3.390 | -18.752 | -20.833 | -20.938 | -19.701 | -9.042 | -9.026 | -9.049 | -12.157 | -12.250 | -12.223 | -12.279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.664 | 20.224 | 20.742 | 20.833 | 20.964 | 14.511 | 11.033 | 9.224 | 11.210 | 12.242 | 12.325 | 12.335 | 12.366 |
| Total debt | 19.664 | 20.224 | 20.742 | 20.833 | 20.964 | 21.168 | 11.033 | 9.224 | 11.210 | 12.242 | 12.325 | 12.335 | 12.366 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIDANA ApS | Company | 50.0% | 50.0% | 2005 |
| Individual | 50.0% | 50.0% | 2005 | |
MISTA ApS | Company | 50.0% | 50.0% | 2005 |
| Individual | 25.0% | 25.0% | 2005 | |
| Individual | 25.0% | 25.0% | 2005 |
| Person | Role here | Other companies |
|---|