| Revenue | DKK -11K | -112% |
| EBITDA | DKK -11K | -164% |
| Net profit | DKK -142K | -958% |
| Total assets | DKK 62K | -56% |
| Equity | DKK 3K | -98% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 697 | -1 | 120 | 159 | 129 | 151 | 193 | 153 | 152 | 117 | 112 | 90 | -11 |
| Staff expenses | -3 | -2 | -11 | -10 | -10 | -9 | -7 | -8 | -9 | -5 | -9 | -8 | -0 |
| EBITDA | 693 | -3 | -9 | 13 | -4 | 19 | 23 | 31 | 48 | -18 | -23 | 17 | -11 |
| Depreciation & amort. | 62 | -0 | -9 | -34 | -34 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 632 | -3 | -17 | -22 | -38 | -6 | 23 | 31 | 48 | -18 | -23 | 17 | -11 |
| Net financials | 0 | 0 | -2 | -7 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -131 |
| Profit before tax | 632 | -3 | -20 | -29 | -38 | -6 | 22 | 31 | 48 | -18 | -23 | 17 | -142 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 632 | -3 | -20 | -29 | -38 | -6 | 22 | 31 | 48 | -18 | -23 | 17 | -142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 151 | 257 | 259 | 198 | 150 | 155 | 160 | 197 | 163 | 134 | 140 | 62 |
| Equity | 144 | 141 | 121 | 92 | 54 | 47 | 70 | 101 | 149 | 131 | 108 | 124 | 3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 10 | 136 | 167 | 144 | 103 | 85 | 59 | 49 | 32 | 26 | 16 | 59 |
| Total debt | 24 | 10 | 136 | 167 | 144 | 103 | 85 | 59 | 49 | 32 | 26 | 16 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P12 Holding ApS | Company | 90.0% | 90.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
Gallerio ApS | Company | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Catrine Holte | Chief Executive Officer | 0 companies |
| Denis Rivin | Board of Directors | 0 companies |
| Klaus Ole Samsøe | Board of Directors | 0 companies |
| Mette Margrethe Rode Sundstrøm | Board of Directors | 0 companies |
| Michael Westergaard | Board of Directors | 0 companies |
| Peter Rodenberg Nielsen | Board of Directors | 0 companies |
| Bengt Olof Tony Sundström | Board of Directors | 0 companies |
| Karen Sofie Helveg Petersen | Board of Directors | 0 companies |