| Revenue | DKK -27K | +53% |
| EBITDA | DKK -27K | -53% |
| Net profit | DKK 479K | +147% |
| Total assets | DKK 3,9M | +12% |
| Equity | DKK 3,8M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -19 | -19 | -29 | -24 | -421 | -39 | 324 | -19 | -33 | -20 | -16 | -18 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -19 | -19 | -29 | -24 | -456 | -39 | 324 | -19 | -33 | -20 | -16 | -18 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -19 | -19 | -29 | -24 | -456 | -39 | 324 | -19 | -33 | -20 | -16 | -18 | -27 |
| Net financials | 85 | 76 | 234 | 413 | -159 | 444 | 37 | 68 | 10 | 654 | 477 | 612 | 265 | 527 |
| Profit before tax | 70 | 57 | 215 | 384 | -183 | -12 | -2 | 392 | -9 | 621 | 457 | 596 | 247 | 500 |
| Tax | 11 | 9 | 22 | 22 | 0 | -24 | 57 | 9 | -4 | 53 | -36 | 18 | 53 | 20 |
| Net profit | 59 | 48 | 193 | 362 | -183 | 12 | -59 | 383 | -5 | 568 | 493 | 578 | 194 | 479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.780 | 1.789 | 1.932 | 2.550 | 2.754 | 2.012 | 1.887 | 2.155 | 2.057 | 2.573 | 2.910 | 3.397 | 3.463 | 3.886 |
| Equity | 1.678 | 1.630 | 1.724 | 1.986 | 1.803 | 1.714 | 1.615 | 1.957 | 1.911 | 2.438 | 2.794 | 3.258 | 3.334 | 3.813 |
| Long-term debt | 0 | 0 | 34 | 352 | 0 | 211 | 170 | 126 | 90 | 43 | 0 | 0 | 31 | 15 |
| Short-term debt | 102 | 159 | 174 | 211 | 951 | 87 | 103 | 72 | 56 | 92 | 116 | 139 | 97 | 57 |
| Total debt | 102 | 159 | 208 | 563 | 951 | 298 | 272 | 198 | 147 | 135 | 116 | 139 | 129 | 72 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|