| Revenue | DKK -61K | -64% |
| EBITDA | DKK -61K | +62% |
| Net profit | DKK 3,7M | +272% |
| Total assets | DKK 3,5M | +5969% |
| Equity | DKK -232K | +94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 610 | 610 | 335 | 0 | -170 | -184 | -191 | -187 | -217 | 259 | 281 | -169 | -61 |
| Staff expenses | -0 | -0 | -0 | -300 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 472 | 465 | 151 | -471 | -170 | -184 | -191 | -187 | -217 | 259 | 281 | -160 | -61 |
| Depreciation & amort. | -101 | -101 | -101 | -101 | -101 | -101 | -101 | -101 | -51 | -51 | -51 | -0 | -0 |
| EBIT | 371 | 363 | 50 | -573 | -271 | -285 | -292 | -288 | -268 | 209 | 231 | -160 | -61 |
| Net financials | 67 | -91 | -67 | 1.326 | 147 | -214 | -566 | -613 | -215 | -230 | -833 | -1.860 | 3.289 |
| Profit before tax | 438 | 273 | -17 | 753 | -124 | -499 | -858 | -901 | -483 | -21 | -603 | -2.021 | 3.228 |
| Tax | 12 | -7 | -19 | -341 | -137 | -136 | -125 | -133 | 131 | -3 | -13 | 143 | -495 |
| Net profit | 425 | 280 | 1 | 1.094 | 13 | -364 | -733 | -768 | -614 | -18 | -589 | -2.164 | 3.723 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.000 | 7.125 | 8.052 | 9.902 | 9.339 | 9.451 | 9.146 | 9.979 | 10.050 | 9.911 | 6.786 | 57 | 3.460 |
| Equity | 264 | 543 | 544 | 1.539 | 1.450 | 983 | 197 | -570 | -1.184 | -1.202 | -1.792 | -3.956 | -232 |
| Long-term debt | 6.548 | 6.382 | 7.180 | 3.860 | 2.033 | 1.844 | 1.489 | 8.387 | 8.929 | 8.607 | 5.427 | 2.322 | 0 |
| Short-term debt | 189 | 200 | 328 | 4.427 | 5.782 | 6.623 | 7.460 | 2.163 | 2.305 | 2.506 | 3.150 | 1.691 | 3.692 |
| Total debt | 6.736 | 6.582 | 7.507 | 8.288 | 7.815 | 8.467 | 8.949 | 10.550 | 11.234 | 11.113 | 8.578 | 4.013 | 3.692 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|