| Revenue | DKK 138K | -26% |
| EBITDA | DKK 138K | -26% |
| Net profit | DKK 14,7M | +311% |
| Total assets | DKK 25,1M | +129% |
| Equity | DKK 24,3M | +150% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 633 | 693 | 686 | 443 | 597 | 590 | 456 | 1.130 | 240 | 183 | 151 | 187 | 138 |
| Staff expenses | -12 | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 621 | 681 | 674 | 443 | 597 | 590 | 456 | 1.130 | 232 | 183 | 151 | 187 | 138 |
| Depreciation & amort. | -384 | -435 | -355 | -259 | -274 | -266 | -239 | -961 | -67 | -47 | -52 | -53 | -55 |
| EBIT | 238 | 246 | 318 | 184 | 323 | 324 | 217 | 169 | 165 | 136 | 99 | 134 | 83 |
| Net financials | 254 | -656 | -560 | -83 | 92 | 607 | 820 | 653 | 685 | 1.280 | 494 | 3.502 | 14.643 |
| Profit before tax | 491 | -411 | -242 | 101 | 415 | 931 | 1.037 | 823 | 850 | 1.416 | 593 | 3.636 | 14.726 |
| Tax | -23 | -36 | 15 | -12 | 31 | 32 | 21 | -20 | 35 | 36 | 22 | 55 | 9 |
| Net profit | 515 | -375 | -257 | 113 | 384 | 900 | 1.016 | 843 | 814 | 1.380 | 571 | 3.581 | 14.717 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.071 | 6.098 | 5.089 | 4.978 | 4.993 | 5.499 | 5.427 | 4.642 | 4.955 | 6.786 | 7.783 | 10.972 | 25.080 |
| Equity | 1.853 | 1.379 | 1.022 | 1.135 | 1.418 | 2.214 | 3.125 | 3.859 | 4.563 | 5.830 | 6.287 | 9.750 | 24.344 |
| Long-term debt | 4.025 | 3.555 | 2.809 | 2.580 | 2.335 | 2.034 | 1.198 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.008 | 998 | 1.088 | 1.103 | 1.051 | 1.059 | 911 | 749 | 341 | 848 | 1.368 | 435 | 533 |
| Total debt | 5.033 | 4.553 | 3.896 | 3.684 | 3.385 | 3.092 | 2.108 | 749 | 341 | 848 | 1.368 | 435 | 533 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|