| Revenue | DKK 8,4M | +0% |
| EBITDA | DKK 4,3M | -15% |
| Net profit | DKK 3,4M | -15% |
| Total assets | DKK 1,8M | -71% |
| Equity | DKK 888K | -82% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.309 | 3.329 | 3.800 | 3.478 | 3.601 | 3.643 | 3.809 | 5.436 | 6.231 | 6.443 | 6.469 | 8.450 | 8.441 |
| Staff expenses | -1.528 | -1.660 | -2.150 | -1.535 | -1.624 | -1.856 | -1.418 | -2.712 | -2.981 | -2.648 | -2.891 | -3.380 | -4.141 |
| EBITDA | 1.781 | 1.669 | 1.650 | 1.943 | 1.978 | 1.787 | 2.392 | 2.723 | 3.249 | 3.795 | 3.578 | 5.070 | 4.300 |
| Depreciation & amort. | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -20 |
| EBIT | 1.756 | 1.669 | 1.650 | 1.943 | 1.978 | 1.787 | 2.392 | 2.723 | 3.249 | 3.795 | 3.578 | 5.067 | 4.280 |
| Net financials | 43 | 19 | 9 | 1 | 1 | -3 | -2 | -6 | -9 | -10 | -15 | 59 | 63 |
| Profit before tax | 1.798 | 1.688 | 1.659 | 1.944 | 1.979 | 1.784 | 2.389 | 2.717 | 3.240 | 3.785 | 3.562 | 5.126 | 4.342 |
| Tax | 452 | 428 | 405 | 456 | 433 | 392 | 526 | 598 | 706 | 833 | 784 | 1.131 | 954 |
| Net profit | 1.347 | 1.260 | 1.254 | 1.488 | 1.546 | 1.391 | 1.864 | 2.119 | 2.534 | 2.952 | 2.779 | 3.995 | 3.388 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.893 | 4.593 | 4.514 | 4.559 | 4.754 | 3.019 | 5.005 | 4.957 | 6.206 | 5.937 | 5.239 | 6.073 | 1.755 |
| Equity | 3.455 | 3.814 | 3.268 | 3.503 | 3.560 | 1.891 | 3.878 | 3.819 | 4.234 | 4.452 | 3.779 | 4.995 | 888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 438 | 779 | 1.246 | 1.057 | 1.194 | 1.127 | 1.127 | 1.138 | 1.972 | 1.486 | 1.461 | 1.071 | 862 |
| Total debt | 438 | 779 | 1.246 | 1.057 | 1.194 | 1.127 | 1.127 | 1.138 | 1.972 | 1.486 | 1.461 | 1.071 | 862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2024 | — | — |
CA Management | Management | 2025 | — | — |
NA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DATIVI ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Pedersen Meyer | Management | 0 companies |
| Claus Anker Pedersen | Management | 0 companies |
| Niels Axel Fester | Chief Executive Officer | 0 companies |
| Carina Meyer | Chairman | 0 companies |
| Camilla Pedersen Meyer | Board of Directors | 0 companies |
| Erik Christian Rosenkrantz | Chairman | 0 companies |