| Revenue | DKK -20K | -5% |
| EBITDA | DKK -20K | +5% |
| Net profit | DKK 342K | +51% |
| Total assets | DKK 4,5M | +7% |
| Equity | DKK 4,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -24 | -22 | -21 | -18 | -17 | -18 | -16 | -17 | -25 | -19 | -21 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -24 | -22 | -21 | -18 | -17 | -18 | -16 | -17 | -25 | -19 | -21 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -24 | -22 | -21 | -18 | -17 | -18 | -16 | -17 | -25 | -19 | -21 | -20 |
| Net financials | 891 | 606 | 778 | 142 | 175 | 270 | -150 | 583 | 276 | 483 | -534 | 311 | 458 |
| Profit before tax | 851 | 582 | 756 | 121 | 158 | 253 | -168 | 567 | 259 | 458 | -553 | 289 | 437 |
| Tax | 212 | 146 | 186 | 30 | 35 | 56 | -37 | 125 | 58 | 101 | -121 | 63 | 96 |
| Net profit | 638 | 436 | 570 | 91 | 123 | 197 | -130 | 443 | 202 | 357 | -432 | 226 | 342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.444 | 7.362 | 7.134 | 3.601 | 3.665 | 3.826 | 3.628 | 4.098 | 4.221 | 4.614 | 4.034 | 4.200 | 4.511 |
| Equity | 7.389 | 7.226 | 6.996 | 3.587 | 3.659 | 3.804 | 3.621 | 4.010 | 4.156 | 4.513 | 4.024 | 4.191 | 4.472 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 136 | 139 | 14 | 7 | 22 | 7 | 89 | 65 | 101 | 10 | 9 | 39 |
| Total debt | 55 | 136 | 139 | 14 | 7 | 22 | 7 | 89 | 65 | 101 | 10 | 9 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kronborg Jensen | Audit | 0 companies |