| Revenue | DKK -32K | +13% |
| EBITDA | DKK -32K | -13% |
| Net profit | DKK 5,1M | +6% |
| Total assets | DKK 43,2M | +15% |
| Equity | DKK 40,2M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -41 | -19 | -34 | 115 | 39.403 | -54 | 251 | -30 | -30 | -58 | -28 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -41 | -19 | -34 | 115 | 39.403 | -54 | 251 | -30 | -30 | -58 | -28 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -41 | -19 | -34 | 115 | 39.403 | -54 | 251 | -30 | -30 | -58 | -28 | -32 |
| Net financials | 683 | 2.067 | 2.626 | 2.567 | 3.682 | 1.443 | -3.144 | 3.697 | 410 | 4.660 | -6.181 | 4.858 | 6.377 |
| Profit before tax | 646 | 2.026 | 2.607 | 2.533 | 3.797 | 40.846 | -3.198 | 3.948 | 380 | 4.630 | -6.239 | 4.830 | 6.345 |
| Tax | 222 | 349 | 192 | 158 | 236 | 98 | -0 | 7 | 202 | 1.020 | 42 | 40 | 1.264 |
| Net profit | 424 | 1.677 | 2.415 | 2.375 | 3.561 | 40.747 | -3.198 | 3.941 | 178 | 3.610 | -6.281 | 4.790 | 5.080 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.134 | 7.190 | 9.686 | 9.879 | 11.289 | 50.350 | 46.068 | 46.350 | 45.620 | 44.907 | 37.271 | 37.475 | 43.248 |
| Equity | 7.851 | 7.028 | 8.637 | 8.263 | 9.821 | 48.068 | 42.370 | 43.811 | 41.489 | 42.599 | 34.318 | 37.108 | 40.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 283 | 162 | 1.049 | 1.615 | 1.468 | 2.283 | 3.698 | 2.539 | 4.130 | 2.308 | 2.953 | 367 | 3.060 |
| Total debt | 283 | 162 | 1.049 | 1.615 | 1.468 | 2.283 | 3.698 | 2.539 | 4.130 | 2.308 | 2.953 | 367 | 3.060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kronborg Jensen | Audit | 0 companies |