| Revenue | DKK 0 | — |
| EBITDA | DKK -65K | -110% |
| Net profit | DKK 13,4M | +0% |
| Total assets | DKK 105,7M | +11% |
| Equity | DKK 100,8M | +8% |
| Employees | — | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -35 | -38 | -29 | -28 | -27 | -17 | -27 | -18 | -42 | -24 | -26 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | -35 | -38 | -29 | -28 | -27 | -17 | -27 | -18 | -47 | -24 | -26 | -31 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -35 | -38 | -29 | -28 | -27 | -17 | -27 | -18 | -47 | -24 | -26 | -31 | -65 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.775 | 4.148 | 1.624 | 2.458 | 8.398 | 1.743 | 4.077 | 9.399 | 11.120 | 8.167 | 10.681 | 13.694 | 13.632 |
| Profit before tax | — | — | — | — | — | — | — | 2.709 | 4.073 | 1.555 | 2.430 | 8.371 | 1.726 | 4.050 | 9.381 | 11.073 | 8.143 | 10.669 | 13.663 | 13.567 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -173 | -37 | -1.001 | -15 | 6 | 26 | 21 | 11 | -0 | 79 | 201 | 227 | 154 |
| Net profit | — | — | — | — | — | — | — | 2.881 | 4.110 | 2.556 | 2.445 | 8.365 | 1.700 | 4.029 | 9.370 | 11.073 | 8.064 | 10.468 | 13.436 | 13.413 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.440 | 23.712 | 25.748 | 24.420 | 32.568 | 34.798 | 41.758 | 51.520 | 64.594 | 70.737 | 80.243 | 95.287 | 105.732 |
| Equity | — | — | — | — | — | — | — | 14.990 | 19.091 | 21.598 | 23.993 | 32.306 | 33.953 | 40.981 | 50.296 | 61.308 | 69.315 | 79.723 | 93.097 | 100.813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 36 | 29 | 32 | 51 | 0 | 159 | 1.129 | 3.262 | 1.360 | 38 | 1.821 | 4.666 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.405 | 4.561 | 4.149 | 395 | 211 | 845 | 618 | 95 | 24 | 62 | 482 | 369 | 253 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.405 | 4.561 | 4.149 | 427 | 262 | 845 | 777 | 1.224 | 3.286 | 1.422 | 520 | 2.190 | 4.919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Marlene Køttrup Boel | Founder | 0 companies |