| Revenue | DKK 6,5M | -4% |
| EBITDA | DKK 1,7M | -17% |
| Net profit | DKK 1,2M | -23% |
| Total assets | DKK 7,4M | +21% |
| Equity | DKK 2,2M | -12% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.436 | 5.217 | 5.454 | 6.790 | 6.529 |
| Staff expenses | -4.657 | -4.758 | -4.311 | -4.690 | -4.795 |
| EBITDA | 778 | 459 | 1.143 | 2.100 | 1.734 |
| Depreciation & amort. | -188 | -174 | -132 | -123 | -164 |
| EBIT | 590 | 285 | 1.011 | 1.977 | 1.571 |
| Net financials | -2 | -9 | -2 | 13 | -33 |
| Profit before tax | 588 | 275 | 1.010 | 1.990 | 1.538 |
| Tax | 129 | 58 | 222 | 439 | 340 |
| Net profit | 459 | 217 | 787 | 1.551 | 1.198 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.501 | 3.993 | 6.176 | 6.132 | 7.406 |
| Equity | 1.324 | 1.171 | 1.689 | 2.539 | 2.238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.011 | 2.600 | 4.298 | 3.314 | 4.936 |
| Total debt | 3.011 | 2.600 | 4.298 | 3.314 | 4.936 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RC Management | Management | 2005 |
| Former (2) | ||
KM Audit | Audit | 2005 – 2005 |
TB Management | Management | 2005 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2015 | |
| Former (2) | ||
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Cordsen | Management | 0 companies |
| Kai Momme | Audit | 0 companies |
| Torben Brand | Management | 0 companies |
| Bjarne Sørensen | Board of Directors | 0 companies |
| Michael Jørgensen | Board of Directors | 0 companies |
| Christian Andrew Hoff | Chairman | 0 companies |
| Jens Martin Andersen | Board of Directors | 0 companies |