| Revenue | DKK -8K | -16% |
| EBITDA | DKK -8K | +16% |
| Net profit | DKK 1,4M | -17% |
| Total assets | DKK 8,2M | +10% |
| Equity | DKK 8,1M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -5 | -5 | -8 | -7 | -6 | -8 | -7 | -9 | -8 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -2 | -3 | -8 | -7 | -6 | -8 | -7 | -9 | -8 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -2 | -3 | -8 | -7 | -6 | -8 | -7 | -9 | -8 | -9 | -8 |
| Net financials | 67 | 434 | 494 | 836 | 680 | 968 | 630 | 582 | 577 | 354 | 1.003 | 1.766 | 1.496 |
| Profit before tax | 63 | 428 | 492 | 834 | 672 | 961 | 625 | 574 | 569 | 344 | 994 | 1.757 | 1.488 |
| Tax | -2 | -2 | 1 | 1 | 2 | 12 | 13 | 14 | 16 | 16 | 17 | 28 | 45 |
| Net profit | 65 | 430 | 491 | 832 | 670 | 949 | 612 | 560 | 554 | 328 | 977 | 1.729 | 1.443 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 249 | 736 | 1.209 | 2.013 | 2.563 | 3.099 | 3.843 | 4.116 | 4.542 | 4.806 | 6.158 | 7.430 | 8.194 |
| Equity | 113 | 447 | 838 | 1.670 | 2.240 | 3.089 | 3.596 | 4.048 | 4.491 | 4.706 | 5.570 | 7.182 | 8.125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 289 | 372 | 343 | 323 | 10 | 247 | 68 | 51 | 100 | 588 | 248 | 69 |
| Total debt | 136 | 289 | 372 | 343 | 323 | 10 | 247 | 68 | 51 | 100 | 588 | 248 | 69 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|