| Revenue | DKK 8,8M | -7% |
| EBITDA | DKK 2M | -16% |
| Net profit | DKK 1,5M | -15% |
| Total assets | DKK 12,6M | +16% |
| Equity | DKK 10,1M | +18% |
| Employees | 24 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 8.132 | 8.525 | 8.172 | 9.520 | 8.846 |
| Staff expenses | -8.759 | -7.654 | -6.982 | -7.123 | -6.823 |
| EBITDA | -627 | 871 | 1.189 | 2.397 | 2.022 |
| Depreciation & amort. | -434 | -427 | -160 | -111 | -94 |
| EBIT | -1.061 | 444 | 1.029 | 2.286 | 1.928 |
| Net financials | 0 | 0 | 19 | 36 | 43 |
| Profit before tax | -1.060 | 444 | 1.048 | 2.322 | 1.972 |
| Tax | -220 | 102 | 240 | 537 | 454 |
| Net profit | -841 | 342 | 808 | 1.785 | 1.518 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 7.539 | 7.775 | 8.967 | 10.824 | 12.580 |
| Equity | 5.645 | 5.987 | 6.795 | 8.580 | 10.098 |
| Long-term debt | 255 | 143 | 141 | 103 | 309 |
| Short-term debt | 1.894 | 1.788 | 2.172 | 2.140 | 2.173 |
| Total debt | 1.894 | 1.788 | 2.172 | 2.244 | 2.482 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EN Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
CB Management | Management | 2014 – 2021 |
TD Management | Management | 2005 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 2014 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 2016 – 2021 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2009 – 2020 | |
| Board of Directors | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Nielsen | Chief Executive Officer | 0 companies |
| Christian Bisgaard Jensen | Management | 0 companies |
| Thorben Drud | Management | 0 companies |
| Peter Bisgård Jensen | Chairman | 0 companies |
| Monica Fentz Madsen | Board of Directors | 0 companies |
| Ole Schmidt | Board of Directors | 0 companies |
| Claus Loft | Chairman | 0 companies |
| Preben Dickow | Board of Directors | 0 companies |
| Anke Drud | Board of Directors | 0 companies |
| Christian Anthon Rødin-Nielsen | Board of Directors | 0 companies |
| Orla Kielgast Poulsen | Chairman | 0 companies |
| Lene Christensen | Board of Directors | 0 companies |
| Gert Schultz | Board of Directors | 0 companies |