| Revenue | DKK -26K | +76% |
| EBITDA | DKK -27K | -68% |
| Net profit | DKK -40K | +21% |
| Total assets | DKK 251K | -15% |
| Equity | DKK 143K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 523 | 722 | 425 | 403 | 254 | 78 | 89 | 5 | -14 | -1 | -12 | -15 | -26 |
| Staff expenses | -277 | -216 | -211 | -209 | -184 | -94 | -6 | -21 | -4 | -9 | -0 | -0 | -0 |
| EBITDA | 96 | 415 | 111 | -59 | 53 | -29 | 75 | -25 | -20 | -14 | -16 | -16 | -27 |
| Depreciation & amort. | 27 | 25 | -25 | -25 | -25 | -25 | -25 | -25 | -49 | -49 | -49 | -49 | -25 |
| EBIT | 70 | 390 | 87 | -83 | 29 | -53 | 50 | -49 | -70 | -63 | -65 | -65 | -51 |
| Net financials | -2 | 0 | 0 | -53 | -3 | -0 | -200 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 41 | 366 | 198 | -59 | 26 | -54 | -150 | -49 | -70 | -63 | -65 | -65 | -51 |
| Tax | 11 | 93 | 20 | -19 | 1 | -12 | -39 | -5 | -20 | -13 | -14 | -14 | -11 |
| Net profit | 30 | 273 | 67 | -49 | 25 | -42 | -111 | -45 | -50 | -50 | -51 | -51 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 853 | 1.141 | 1.080 | 971 | 883 | 689 | 520 | 452 | 391 | 409 | 349 | 295 | 251 |
| Equity | 500 | 500 | 606 | 558 | 582 | 540 | 429 | 385 | 335 | 285 | 234 | 183 | 143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 338 | 360 | 389 | 348 | 236 | 90 | 36 | 19 | 19 | 97 | 99 | 106 | 107 |
| Total debt | 338 | 510 | 389 | 348 | 236 | 90 | 36 | 19 | 19 | 97 | 99 | 106 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INNO-VISION HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| John Dines Dinesen | Founder | 0 companies |
| Sven Heckermann | Board of Directors | 0 companies |
| Ina Elisa Dinesen | Chairman | 0 companies |
| Eva Dines Christensen | Board of Directors | 0 companies |
| Mille von Appen Hertz | Chairman | 0 companies |
| René August Bruun | Board of Directors | 0 companies |
| Aage Nørlund Christensen | Board of Directors | 0 companies |