| Revenue | DKK -34K | -1% |
| EBITDA | DKK -34K | +1% |
| Net profit | DKK 1,7M | +792% |
| Total assets | DKK 3,1M | +160% |
| Equity | DKK 2,8M | +141% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -124 | -287 | -165 | -172 | -248 | -136 | -187 | -35 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -124 | -287 | -165 | -172 | -248 | -136 | -187 | -35 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -124 | -287 | -165 | -172 | -248 | -136 | -187 | -35 | -34 |
| Net financials | 88 | -15 | 8 | -50 | 18 | 14.455 | 86 | 220 | 1.963 |
| Profit before tax | -36 | -302 | -157 | -222 | -230 | 14.319 | -101 | 185 | 1.929 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 274 |
| Net profit | -36 | -302 | -157 | -222 | -230 | 14.319 | -101 | 185 | 1.655 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.664 | 21.885 | 20.736 | 47.251 | 45.347 | 1.125 | 1.014 | 1.208 | 3.134 |
| Equity | -321 | -623 | -779 | -1.001 | -1.232 | 1.087 | 987 | 1.172 | 2.827 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.984 | 22.508 | 21.516 | 48.252 | 46.578 | 38 | 27 | 36 | 307 |
| Total debt | 24.984 | 22.508 | 21.516 | 48.252 | 46.578 | 38 | 27 | 36 | 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Unofficial title | Unofficial title | 2021 | — | — |
MB Management | Management | 2014 | — | — |
MD Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Two Degrees ApS | Company | 33.3% | 33.3% | 2013 |
GRABOW ApS | Company | 25.0% | 25.0% | 2007 |
Doughnut Capital ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jacob Frederik Holmblad | Unofficial title | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |
| Mark Derham Grabow | Management | 0 companies |
| Rasmus Nørgaard | Chairman | 0 companies |