| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | +31% |
| Net profit | DKK -843K | -148% |
| Total assets | DKK 5,9M | -16% |
| Equity | DKK 5,8M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -51 | -2 | -2 | -6 | -2 | -2 | -2 | -2 | -2 | -2 | -17 | -11 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -51 | -2 | -2 | -6 | -2 | -2 | -2 | -2 | -2 | -2 | -17 | -11 | -8 |
| Net financials | 169 | 55 | 105 | 106 | 631 | 6 | 400 | 1.200 | 1.064 | 2.202 | 1.432 | 1.989 | 1.764 | -824 |
| Profit before tax | 106 | 3 | 104 | 105 | 625 | 4 | 398 | 1.198 | 1.062 | 2.200 | 1.430 | 1.972 | 1.753 | -832 |
| Tax | 1 | 1 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | 100 | -0 | -0 | 12 | 11 |
| Net profit | 104 | 2 | 102 | 103 | 625 | 4 | 398 | 1.198 | 1.062 | 2.100 | 1.430 | 1.972 | 1.741 | -843 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.355 | 1.291 | 1.027 | 567 | 787 | 682 | 979 | 2.073 | 2.537 | 4.138 | 4.968 | 5.652 | 7.004 | 5.872 |
| Equity | 231 | 234 | 240 | 245 | 770 | 673 | 967 | 2.065 | 2.527 | 4.027 | 4.857 | 5.629 | 6.970 | 5.827 |
| Long-term debt | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.123 | 1.057 | 787 | 321 | 17 | 9 | 11 | 8 | 10 | 111 | 111 | 23 | 34 | 45 |
| Total debt | 1.124 | 1.058 | 787 | 322 | 17 | 9 | 11 | 8 | 10 | 111 | 111 | 23 | 34 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|