| Revenue | DKK 3K | -114% |
| EBITDA | DKK 3K | +114% |
| Net profit | DKK 3M | +1982% |
| Total assets | DKK 2,1M | +75% |
| Equity | DKK 2,1M | +361% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.318 | 1.365 | 385 | 276 | 356 | 149 | 99 | -654 | -0 | -0 | -30 | -21 | 3 |
| Staff expenses | -107 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.211 | 1.365 | 385 | 276 | 356 | 149 | 99 | -648 | -0 | -0 | -30 | -21 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.211 | 1.365 | 385 | 276 | 356 | 149 | 99 | -648 | -0 | -0 | -30 | -21 | 3 |
| Net financials | -9 | -225 | -923 | 370 | -147 | -63 | -11 | 649 | -0 | -0 | -14 | 163 | 2.953 |
| Profit before tax | -2.220 | 1.140 | -538 | 646 | 209 | 86 | 88 | 1 | -0 | -0 | -44 | 142 | 2.956 |
| Tax | 207 | 185 | 40 | -598 | 39 | 19 | 617 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.427 | 955 | -578 | 1.244 | 170 | 67 | -529 | 1 | -0 | -0 | -44 | 142 | 2.956 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.622 | 21.207 | 19.260 | 26.001 | 14.261 | 3.416 | 1.771 | 727 | 1 | 1 | 1.033 | 1.222 | 2.137 |
| Equity | -1.813 | -883 | -1.846 | -602 | -432 | -365 | -894 | -813 | -1 | -1 | -961 | -819 | 2.137 |
| Long-term debt | 6.192 | 5.960 | 4.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.193 | 13.080 | 13.217 | 26.603 | 200 | 3.781 | 2.665 | 1.540 | 2 | 2 | 1.994 | 2.041 | 0 |
| Total debt | 13.385 | 19.040 | 18.056 | 26.603 | 14.693 | 3.781 | 2.665 | 1.540 | 2 | 2 | 1.994 | 2.041 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JM Management | Management | 2013 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CW Management | Management | 2005 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JH Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAE SYSTEMS APPLIED INTELLIGENCE A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Vinther Jensen | Chief Executive Officer | 0 companies |
| Jacob Mølbach Nissen | Management | 0 companies |
| Michael Stuart Watson | Chief Executive Officer | 0 companies |
| Christian William Mac Farlane | Management | 0 companies |
| Jeremy Matthew Charmak | Chief Executive Officer | 0 companies |
| David John Lawton | Chief Executive Officer | 0 companies |
| Michael Mousten Bak | Chief Executive Officer | 0 companies |
| Bruce Martin | Chief Executive Officer | 0 companies |
| Jakob Hans Johansen | Unofficial title | 0 companies |
| Mark Fitzhugh | Chairman | 0 companies |
| Bijon Neil Raychawdhuri | Board of Directors | 0 companies |
| Lars Kjær | Board of Directors | 0 companies |
| Richard Robert Moseley | Chairman | 0 companies |
| Daren Robert Smith | Board of Directors | 0 companies |
| Vagner Kristiansen | Chairman | 0 companies |
| Frits Jakobsen | Board of Directors | 0 companies |
| Anthony Graham Jordan | Board of Directors | 0 companies |
| Jørgen Brøndgaard Nielsen | Board of Directors | 0 companies |
| Daniel Rhys Jones | Chairman | 0 companies |
| Richard Pedersen | Board of Directors | 0 companies |
| Richard William Haycock | Chairman | 0 companies |
| Andrew Glenn Lazarus | Board of Directors | 0 companies |
| Henning Juel Jensen | Chairman | 0 companies |
| Torben Ravnkilde Skov | Board of Directors | 0 companies |