| Revenue | DKK 59K | -70% |
| EBITDA | DKK 59K | -70% |
| Net profit | DKK 44K | -71% |
| Total assets | DKK 317K | -29% |
| Equity | DKK 275K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | -13 | 27 | 175 | -12 | -14 | -15 | 75 | 54 | 442 | 195 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -11 | -10 | -13 | 27 | 175 | -12 | -14 | -15 | 75 | 54 | 442 | 195 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -11 | -10 | -13 | 27 | 175 | -12 | -14 | -15 | 75 | 54 | 442 | 195 | 59 |
| Net financials | -65 | -45 | 0 | -6 | -2 | -1 | -2 | -1 | -1 | -4 | -20 | -2 | -1 | -2 |
| Profit before tax | -72 | -56 | -10 | -19 | 25 | 173 | -14 | -15 | -16 | 71 | 34 | 440 | 194 | 57 |
| Tax | -0 | -0 | -0 | -0 | -7 | 38 | -3 | 3 | -0 | 7 | 12 | 99 | 45 | 14 |
| Net profit | -72 | -56 | -10 | -19 | 32 | 135 | -11 | -18 | -16 | 65 | 22 | 341 | 150 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 | 1 | 2 | 2 | 52 | 180 | 118 | 105 | 90 | 177 | 152 | 464 | 447 | 317 |
| Equity | 37 | -19 | -29 | -48 | -16 | 119 | 63 | 45 | 29 | 94 | 116 | 339 | 367 | 275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 12 | 0 | 0 | 42 |
| Short-term debt | 21 | 20 | 31 | 50 | 68 | 60 | 55 | 60 | 61 | 81 | 25 | 125 | 81 | 42 |
| Total debt | 21 | 20 | 31 | 50 | 68 | 60 | 55 | 60 | 61 | 83 | 37 | 125 | 81 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|